Surrendered BLUE · Bar Since 2005

Willow Fork Country Club

21022 WESTHEIMER PKWY, Katy, TX 77450 · Fort Bend County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$386K
…
Click for YoY comparison
All-time peak
$55K
Dec 2012
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Katy
…
In ZIP 77450
…
In Fort Bend County
…
Statewide
…
2023
License issued
Sep 2023
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Willow Fork Country Club
City: Katy, TX · Fort Bend County
Address: 21022 Westheimer Pkwy, TX 77450
TABC permit number: MB607420
Permit type: EVENT_VENUE (Event Venue)
Owner / operator: Cgp Bevco Holdings, LLC
Trailing 12-month mixed beverage receipts: $385,824
Estimated business value: $234,696 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Willow Fork Country Club reported $0 in October 2024.

Trailing-12 receipts: $386K (0.0% YoY, 0.0% MoM). Clean compliance record. Located in Katy.

What is this venue worth?

Back-of-envelope · Pro only
Low (-5% margin)
$125K
2.25× EBITDA
Mid (14% margin)Likely
$235K
3.0× EBITDA
High (32% margin)
$513K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $385,824, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

WILLOW FORK COUNTRY CLUB is a Mixed Beverage located in KATY, Texas. Its average monthly sales over the last 11 months were $35,075. Its highest-grossing month in that period was May 2024 with $45,260 in sales. Sales have remained relatively stable. Its sales mix is approximately 33% liquor, 38% beer, and 30% wine. The establishment currently holds an Surrendered TABC license. Its BoozeReports audit risk score is rated medium based on some irregular sales patterns or minor compliance issues.

ZIP 77450 performance

See full rankings →
Loading nearby bars…

Location

21022 WESTHEIMER PKWY
KATY, TX 77450
Open in Maps

License

Permit typeMixed Beverage
NumberMB607420
Status ● Surrendered
First filing2007-02-28
Renewed2023-09-08
In business since 2005
Expires2025-09-08
Sales tax filingCurrent
Entity registeredNot found
Franchise tax Below No Tax Due threshold
Officers Frankie Ng Treasurer
William Choy President
Sibling entities
10 other venues share an officer
Thorntree Country Club · Desoto
via Cgp Bevco Holdings Llc (Managing M)
Berry Creek 19Th Hole · Georgetown
via Cgp Bevco Holdings Llc (Managing M)
Riverchase Golf Club · Coppell
via Cgp Bevco Holdings Llc (Managing M)
The Club At Sonterra · San Antonio
via Cgp Bevco Holdings Llc (Managing M)
Eldorado Country Club · Mckinney
via Cgp Bevco Holdings Llc (Managing M)
Tour 18 · Humble
via William Choy (Treasurer)
Sweetwater Country Club · Sugar Land
via Cgp Bevco Holdings Llc (Managing M)
Inferred from shared officer / manager filings — not a confirmed parent relationship.

Audit risk

M
MEDIUM
1 factor flagged
  • $0 filed in a month with avg baseline $35,062/mo
Sales-tax cross-check
Sales-tax filings $385,828 vs gross $385,824 over 11 overlapping months — filings match (gap 0.0%).
View methodology →

Federal court history

Public records
No federal lawsuits — past or pending
Public records, last checked 2026-07-07

Peer comparison

Katy
Loading peers…

Location · WILLOW FORK COUNTRY CLUB

21022 WESTHEIMER PKWY, KATY, TX 77450

Heatmap · ZIP 77450

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 77450 rankings

Loading…