← 2468Grill&Barllc LLC /

Financials

MB200138914
Dashboard › 2468Grill&Barllc LLC › Financial Intelligence

2468Grill&Barllc LLC

303 W DAVIS ST, Dallas, TX 75208 · TABC MB200138914

Mixed Beverage Dallas Market Enriched 2026-06-17
$926,340 Annual gross (L12M) ▼ 15.8% latest MoM Click for monthly detail
$77,195 Avg monthly ▲ 18.5% latest vs avg Click for monthly detail
~25% Est. net margin (likely) $227,498/yr est. net Click for cost model
$569k–$796k Est. acquisition range 0.74× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $926,340 – $1,029,267/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to 2468Grill&Barllc LLC My bars

Executive Summary

Click to expand full narrative

2468Grill&Barllc LLC is a mixed-beverage licensed establishment at 303 W DAVIS ST, Dallas, Texas (TABC MB200138914). Over the most recent 12 months it reported $926,340 in gross alcohol sales, averaging $77,195/month with a best month of $108,639. Sales mix: ~67% liquor · 29% beer · 5% wine. The building at this address is owned by HISPANIC SERV UNLTD INC (14,889 sqft, $3,680,030 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $227,498 (~25% margin). Acquisition value is estimated at $569k–$796k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$926,340
Avg monthly
$77,195
Best month
$108,639
Mar 2026
Sales mix
67% Liq
29% Beer · 5% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID003137001106A0000
Property owner (landlord)HISPANIC SERV UNLTD INC
Total building SF14,889
Assessed value$3,680,030

2468Grill&Barllc LLC's share

Est. base rent ~$30/sqft/yr · 3,500 sqft · Class A $8,651/mo
NNN CAM / insurance$1,298/mo
NNN property tax$1,730/mo
Personal property tax own fixtures · Prop 99820130000004100 $550/mo
Total occupancy $12,229/mo

Occupancy analysis

All-in occupancy cost is 15.8% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $926,340 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~34%
Revenue$926,340
COGS (24%)−$222,322
Labor (14%)−$129,688
Occupancy−$132,069
TX MB gross tax (6.7%)−$62,065
Utilities / ins / mktg (8%)−$74,107
Card surcharge net+$10,190
Net profit $316,279
Most Likely
Typical bar, light food program, full two-shift staffing
~25%
Revenue$926,340
COGS (27%)−$250,112
Labor (17%)−$157,478
Occupancy−$146,744
TX MB gross tax (6.7%)−$62,065
Utilities / ins / mktg (10%)−$92,634
Card surcharge net+$10,190
Net profit $227,498
Stressed
Heavy food, larger crew, higher rent
~13%
Revenue$926,340
COGS (30%)−$277,902
Labor (22%)−$203,795
Occupancy−$161,418
TX MB gross tax (6.7%)−$62,065
Utilities / ins / mktg (12%)−$111,161
Card surcharge net+$10,190
Net profit $120,189
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee 2468Grill&Bar LLC LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $227,498/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$227,498 net) estimated

Revenue multiple
$463k–$741k
0.5–0.8× gross
SDE multiple
$569k–$796k
2.5–3.5× earnings
Cap rate
$689k–$910k
25–33%
Suggested range
$569k–$796k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-29

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.