← Abuelo's /

Financials

RM912922
Dashboard › Abuelo's › Financial Intelligence

Abuelo's

8926 S BROADWAY AVE STE 192, Tyler, TX 75703 · TABC RM912922

Mixed Beverage Tyler Market Enriched 2026-09-11
$430,470 Annual gross (L12M) ▼ 23.7% latest MoM Click for monthly detail
$35,872 Avg monthly ▼ 18.5% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $120,781/yr est. net Click for cost model
$302k–$423k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $430,470 – $478,300/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Abuelo's My bars

Executive Summary

Click to expand full narrative

Abuelo's is a mixed-beverage licensed establishment at 8926 S BROADWAY AVE STE 192, Tyler, Texas (TABC RM912922). Over the most recent 12 months it reported $430,470 in gross alcohol sales, averaging $35,872/month with a best month of $55,936. Sales mix: ~78% liquor · 16% beer · 6% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $120,781 (~28% margin). Acquisition value is estimated at $302k–$423k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$430,470
Avg monthly
$35,872
Best month
$55,936
Dec 2025
Sales mix
78% Liq
16% Beer · 6% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$3,767/mo
NNN CAM / insurance$565/mo
Total occupancy$4,427/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $430,470 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$430,470
COGS (24%)−$103,313
Labor (14%)−$60,266
Occupancy−$47,816
TX MB gross tax (6.7%)−$28,841
Utilities / ins / mktg (8%)−$34,438
Card surcharge net+$4,735
Net profit $160,531
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$430,470
COGS (27%)−$116,227
Labor (17%)−$73,180
Occupancy−$53,129
TX MB gross tax (6.7%)−$28,841
Utilities / ins / mktg (10%)−$43,047
Card surcharge net+$4,735
Net profit $120,781
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$430,470
COGS (30%)−$129,141
Labor (22%)−$94,703
Occupancy−$58,442
TX MB gross tax (6.7%)−$28,841
Utilities / ins / mktg (12%)−$51,656
Card surcharge net+$4,735
Net profit $72,421
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Abuelo's Beverage Corporation looking up officers…
4
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $120,781/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$120,781 net) estimated

Revenue multiple
$215k–$344k
0.5–0.8× gross
SDE multiple
$302k–$423k
2.5–3.5× earnings
Cap rate
$366k–$483k
25–33%
Suggested range
$302k–$423k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-22

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.