← Aloft San Antonio /

Financials

MB200076877
Dashboard › Aloft San Antonio › Financial Intelligence

Aloft San Antonio

838 NW LOOP 410, San Antonio, TX 78216 · TABC MB200076877

Mixed Beverage San Antonio Market Enriched 2026-07-10
$107,386 Annual gross (L12M) Click for monthly detail
$10,739 Avg monthly ▼ 100.0% latest vs avg Click for monthly detail
~19% Est. net margin (likely) $20,492/yr est. net Click for cost model
$54k–$72k Est. acquisition range 0.58× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Hotel Bar, liquor is typically only 70–90% of total business revenue. Mostly liquor program. Estimated total revenue (rough): $119,318 – $153,409/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Aloft San Antonio My bars

Executive Summary

Click to expand full narrative

Aloft San Antonio is a mixed-beverage licensed establishment at 838 NW LOOP 410, San Antonio, Texas (TABC MB200076877). Over the most recent 12 months it reported $107,386 in gross alcohol sales, averaging $10,739/month with a best month of $15,272. Sales mix: ~70% liquor · 24% beer · 6% wine. The building at this address is owned by SERVICE LIFE & CASUALTY INSURANCE CO (88,000 sqft, $6,050,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $20,492 (~19% margin). Acquisition value is estimated at $54k–$72k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$107,386
Avg monthly
$10,739
Best month
$15,272
Aug 2025
Sales mix
70% Liq
24% Beer · 6% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID493449
Property owner (landlord)SERVICE LIFE & CASUALTY INSURANCE CO
Total building SF88,000
Assessed value$6,050,000

Aloft San Antonio's share

Est. base rent ~$6/sqft/yr · 2,500 sqft · Class C $1,289/mo
NNN CAM / insurance$193/mo
NNN property tax$329/mo
Personal property tax est — no BPP record $96/mo
Total occupancy $1,908/mo

Occupancy analysis

All-in occupancy cost is 21.3% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $107,386 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~29%
Revenue$107,386
COGS (24%)−$25,773
Labor (14%)−$15,034
Occupancy−$20,603
TX MB gross tax (6.7%)−$7,195
Utilities / ins / mktg (8%)−$8,591
Card surcharge net+$1,181
Net profit $31,372
Most Likely
Typical bar, light food program, full two-shift staffing
~19%
Revenue$107,386
COGS (27%)−$28,994
Labor (17%)−$18,256
Occupancy−$22,892
TX MB gross tax (6.7%)−$7,195
Utilities / ins / mktg (10%)−$10,739
Card surcharge net+$1,181
Net profit $20,492
Stressed
Heavy food, larger crew, higher rent
~7%
Revenue$107,386
COGS (30%)−$32,216
Labor (22%)−$23,625
Occupancy−$25,181
TX MB gross tax (6.7%)−$7,195
Utilities / ins / mktg (12%)−$12,886
Card surcharge net+$1,181
Net profit $7,464
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Crossings F And B LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $20,492/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$20,492 net) estimated

Revenue multiple
$54k–$86k
0.5–0.8× gross
SDE multiple
$51k–$72k
2.5–3.5× earnings
Cap rate
$62k–$82k
25–33%
Suggested range
$54k–$72k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-19

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.