← Ambia Holdings Group LLC /

Financials

MB200137978
Dashboard › Ambia Holdings Group LLC › Financial Intelligence

Ambia Holdings Group LLC

5317 WASHINGTON AVE STE B, Houston, TX 77007 · TABC MB200137978

Mixed Beverage Houston Market Enriched 2026-08-18
$188,159 Annual gross (L12M) Click for monthly detail
$23,520 Avg monthly ▼ 100.0% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $42,148/yr est. net Click for cost model
$105k–$148k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $188,159 – $209,066/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Ambia Holdings Group LLC My bars

Executive Summary

Click to expand full narrative

Ambia Holdings Group LLC is a mixed-beverage licensed establishment at 5317 WASHINGTON AVE STE B, Houston, Texas (TABC MB200137978). Over the most recent 12 months it reported $188,159 in gross alcohol sales, averaging $23,520/month with a best month of $50,355. Sales mix: ~87% liquor · 13% beer · 0% wine. The building at this address is owned by URBAN PROPERTIES HOUSTON LLC (6,507 sqft, $3,424,098 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $42,148 (~22% margin). Acquisition value is estimated at $105k–$148k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$188,159
Avg monthly
$23,520
Best month
$50,355
Apr 2026
Sales mix
87% Liq
13% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1330730020001
Property owner (landlord)URBAN PROPERTIES HOUSTON LLC
Total building SF whole parcel — Ambia Holdings Group LLC is in STE B6,507
Ambia Holdings Group LLC's footprint estimated — suite-level not on file 2,500 sf
Assessed value$3,424,098

Ambia Holdings Group LLC's share

Est. base rent ~$0/sqft/yr · 2,500 sqft · Class A $79/mo
NNN CAM / insurance$12/mo
NNN property tax$2,631/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $2,822/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $188,159 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$188,159
COGS (24%)−$45,158
Labor (14%)−$26,342
Occupancy−$30,482
TX MB gross tax (6.7%)−$12,607
Utilities / ins / mktg (8%)−$15,053
Card surcharge net+$2,070
Net profit $60,587
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$188,159
COGS (27%)−$50,803
Labor (17%)−$31,987
Occupancy−$33,869
TX MB gross tax (6.7%)−$12,607
Utilities / ins / mktg (10%)−$18,816
Card surcharge net+$2,070
Net profit $42,148
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$188,159
COGS (30%)−$56,448
Labor (22%)−$41,395
Occupancy−$37,255
TX MB gross tax (6.7%)−$12,607
Utilities / ins / mktg (12%)−$22,579
Card surcharge net+$2,070
Net profit $19,945
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Ambia Holdings Group LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $42,148/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$42,148 net) estimated

Revenue multiple
$94k–$151k
0.5–0.8× gross
SDE multiple
$105k–$148k
2.5–3.5× earnings
Cap rate
$128k–$169k
25–33%
Suggested range
$105k–$148k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-08-02

No federal lawsuits — past or pending