← Applebee's Neighborhood Grill & Bar /

Financials

MB104911780
Dashboard › Applebee's Neighborhood Grill & Bar › Financial Intelligence

Applebee's Neighborhood Grill & Bar

10719 INTERNATIONAL BLVD, Laredo, TX 78045 · TABC MB104911780

Mixed Beverage Laredo Market Enriched 2026-06-27
$778,475 Annual gross (L12M) ▲ 14.9% latest MoM Click for monthly detail
$64,873 Avg monthly ▲ 10.5% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $218,713/yr est. net Click for cost model
$547k–$765k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $1,729,944 – $3,113,900/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Applebee's Neighborhood Grill & Bar My bars

Executive Summary

Click to expand full narrative

Applebee's Neighborhood Grill & Bar is a mixed-beverage licensed establishment at 10719 INTERNATIONAL BLVD, Laredo, Texas (TABC MB104911780). Over the most recent 12 months it reported $778,475 in gross alcohol sales, averaging $64,873/month with a best month of $71,657. Sales mix: ~50% liquor · 50% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $218,713 (~28% margin). Acquisition value is estimated at $547k–$765k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$778,475
Avg monthly
$64,873
Best month
$71,657
May 2026
Sales mix
50% Liq
50% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$6,812/mo
NNN CAM / insurance$1,022/mo
Total occupancy$7,983/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $778,475 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$778,475
COGS (24%)−$186,834
Labor (14%)−$108,987
Occupancy−$86,212
TX MB gross tax (6.7%)−$52,158
Utilities / ins / mktg (8%)−$62,278
Card surcharge net+$8,563
Net profit $290,570
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$778,475
COGS (27%)−$210,188
Labor (17%)−$132,341
Occupancy−$95,791
TX MB gross tax (6.7%)−$52,158
Utilities / ins / mktg (10%)−$77,848
Card surcharge net+$8,563
Net profit $218,713
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$778,475
COGS (30%)−$233,542
Labor (22%)−$171,264
Occupancy−$105,370
TX MB gross tax (6.7%)−$52,158
Utilities / ins / mktg (12%)−$93,417
Card surcharge net+$8,563
Net profit $131,286
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Contex Restaurants INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $218,713/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$218,713 net) estimated

Revenue multiple
$389k–$623k
0.5–0.8× gross
SDE multiple
$547k–$765k
2.5–3.5× earnings
Cap rate
$663k–$875k
25–33%
Suggested range
$547k–$765k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $1,729,944–$3,113,900/yr in total revenue (your liquor portion of $778,475 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$1,730k–$3,114k
food + liquor + service
Estimated net (10–15%)
$173k–$467k
restaurant margin
Full-business value
$476k–$1,713k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

3 cases on file · 1 currently open · public records

3 federal cases
1 currently open
3 bankruptcy
Most recent filing
In re: RMH Franchise Holdings, Inc.
DED · 2018-10-10 · CLOSED
Public records, last checked 2026-05-23