← Austin's Moontower Saloon LLC /

Financials

MB802982
Dashboard › Austin's Moontower Saloon LLC › Financial Intelligence

Austin's Moontower Saloon LLC

10212 MANCHACA RD, Austin, TX 78748 · TABC MB802982

Mixed Beverage Austin Market Enriched 2026-05-19
$1,648,327 Annual gross (L12M) ▲ 30.1% latest MoM Click for monthly detail
$137,361 Avg monthly ▲ 22.4% latest vs avg Click for monthly detail
~35% Est. net margin (likely) $575,788/yr est. net Click for cost model
$1,439k–$1,648k Est. acquisition range 0.94× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Saloon, liquor is typically only 85–95% of total business revenue. Liquor-led. Estimated total revenue (rough): $1,735,081 – $1,939,208/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Austin's Moontower Saloon LLC My bars

Executive Summary

Click to expand full narrative

Austin's Moontower Saloon LLC is a mixed-beverage licensed establishment at 10212 MANCHACA RD, Austin, Texas (TABC MB802982). Over the most recent 12 months it reported $1,648,327 in gross alcohol sales, averaging $137,361/month with a best month of $168,102. Sales mix: ~55% liquor · 45% beer · 1% wine. The building at this address is owned by DISNEYTX LLC A SERIES OF D FIVE (5,000 sqft, $586,753 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $575,788 (~35% margin). Acquisition value is estimated at $1,439k–$1,648k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,648,327
Avg monthly
$137,361
Best month
$168,102
Mar 2026
Sales mix
55% Liq
45% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID347036
Property owner (landlord)DISNEYTX LLC A SERIES OF D FIVE
Total building SF5,000
Assessed value$586,753

Austin's Moontower Saloon LLC's share

Est. base rent ~$14/sqft/yr · 5,000 sqft · Class B $5,868/mo
NNN CAM / insurance$880/mo
NNN property tax$489/mo
Personal property tax est — no BPP record $275/mo
Total occupancy $7,511/mo

Occupancy analysis

All-in occupancy cost is 5.5% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,648,327 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~43%
Revenue$1,648,327
COGS (24%)−$395,598
Labor (14%)−$230,766
Occupancy−$81,122
TX MB gross tax (6.7%)−$110,438
Utilities / ins / mktg (8%)−$131,866
Card surcharge net+$18,132
Net profit $716,668
Most Likely
Typical bar, light food program, full two-shift staffing
~35%
Revenue$1,648,327
COGS (27%)−$445,048
Labor (17%)−$280,216
Occupancy−$90,136
TX MB gross tax (6.7%)−$110,438
Utilities / ins / mktg (10%)−$164,833
Card surcharge net+$18,132
Net profit $575,788
Stressed
Heavy food, larger crew, higher rent
~24%
Revenue$1,648,327
COGS (30%)−$494,498
Labor (22%)−$362,632
Occupancy−$99,150
TX MB gross tax (6.7%)−$110,438
Utilities / ins / mktg (12%)−$197,799
Card surcharge net+$18,132
Net profit $401,942
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Austin's Moon Tower Saloon LLC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $575,788/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$575,788 net) estimated

Revenue multiple
$824k–$1.32M
0.5–0.8× gross
SDE multiple
$1.44M–$2.02M
2.5–3.5× earnings
Cap rate
$1.74M–$2.30M
25–33%
Suggested range
$1,439k–$1,648k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-02

No federal lawsuits — past or pending