3145 HIGHWAY 6, Hitchcock, TX 77563 · TABC MB1093520
Click to expand full narrative
Baja Cantina Of Texas is a mixed-beverage licensed establishment at 3145 HIGHWAY 6, Hitchcock, Texas (TABC MB1093520). Over the most recent 12 months it reported $417,988 in gross alcohol sales, averaging $34,832/month with a best month of $47,349. Sales mix: ~70% liquor · 28% beer · 2% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $117,245 (~28% margin). Acquisition value is estimated at $293k–$410k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $417,988 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$117,245 net) estimated
We estimate this mexican restaurant pulls $1,194,251–$2,089,940/yr in total revenue (your liquor portion of $417,988 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).
Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.
Public records · last checked 2026-07-08
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.
—