← Bb's Tex-Orleans /

Financials

MB200062021
Dashboard › Bb's Tex-Orleans › Financial Intelligence

Bb's Tex-Orleans

515 WESTHEIMER RD, Houston, TX 77006 · TABC MB200062021

Mixed Beverage Houston Market Enriched 2026-07-12
$636,086 Annual gross (L12M) ▼ 13.7% latest MoM Click for monthly detail
$53,007 Avg monthly ▲ 38.0% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $142,483/yr est. net Click for cost model
$356k–$499k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $636,086 – $706,762/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Bb's Tex-Orleans My bars

Executive Summary

Click to expand full narrative

Bb's Tex-Orleans is a mixed-beverage licensed establishment at 515 WESTHEIMER RD, Houston, Texas (TABC MB200062021). Over the most recent 12 months it reported $636,086 in gross alcohol sales, averaging $53,007/month with a best month of $111,933. Sales mix: ~79% liquor · 19% beer · 2% wine. The building at this address is owned by ADLA WEST PROPERTIES LLC ETAL (8,730 sqft, $5,427,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $142,483 (~22% margin). Acquisition value is estimated at $356k–$499k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$636,086
Avg monthly
$53,007
Best month
$111,933
Mar 2026
Sales mix
79% Liq
19% Beer · 2% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1213690010001
Property owner (landlord)ADLA WEST PROPERTIES LLC ETAL
Total building SF8,730
Assessed value$5,427,000

Bb's Tex-Orleans's share

Est. base rent ~$15/sqft/yr · 3,500 sqft · Class A $4,402/mo
NNN CAM / insurance$660/mo
NNN property tax$4,352/mo
Personal property tax est — no BPP record $127/mo
Total occupancy $9,541/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $636,086 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$636,086
COGS (24%)−$152,661
Labor (14%)−$89,052
Occupancy−$103,046
TX MB gross tax (6.7%)−$42,618
Utilities / ins / mktg (8%)−$50,887
Card surcharge net+$6,997
Net profit $204,820
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$636,086
COGS (27%)−$171,743
Labor (17%)−$108,135
Occupancy−$114,495
TX MB gross tax (6.7%)−$42,618
Utilities / ins / mktg (10%)−$63,609
Card surcharge net+$6,997
Net profit $142,483
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$636,086
COGS (30%)−$190,826
Labor (22%)−$139,939
Occupancy−$125,945
TX MB gross tax (6.7%)−$42,618
Utilities / ins / mktg (12%)−$76,330
Card surcharge net+$6,997
Net profit $67,425
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Bb's Tex-Orleans Montrose LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $142,483/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$142,483 net) estimated

Revenue multiple
$318k–$509k
0.5–0.8× gross
SDE multiple
$356k–$499k
2.5–3.5× earnings
Cap rate
$432k–$570k
25–33%
Suggested range
$356k–$499k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-08

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.