← Bombshells /

Financials

MB200064489
Dashboard › Bombshells › Financial Intelligence

Bombshells

6407 SPUR 327, Lubbock, TX 79424 · TABC MB200064489

Mixed Beverage Lubbock Market Enriched 2026-05-24
$2,116,255 Annual gross (L12M) ▲ 3.6% latest MoM Click for monthly detail
$211,626 Avg monthly ▼ 15.2% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $594,562/yr est. net Click for cost model
$1,486k–$2,081k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Honky-Tonk, liquor is typically only 80–95% of total business revenue. Beer + cover charges; food minor. Estimated total revenue (rough): $2,227,637 – $2,645,319/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Bombshells My bars

Executive Summary

Click to expand full narrative

Bombshells is a mixed-beverage licensed establishment at 6407 SPUR 327, Lubbock, Texas (TABC MB200064489). Over the most recent 12 months it reported $2,116,255 in gross alcohol sales, averaging $211,626/month with a best month of $329,592. Sales mix: ~53% liquor · 47% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $594,562 (~28% margin). Acquisition value is estimated at $1,486k–$2,081k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$2,116,255
Avg monthly
$211,626
Best month
$329,592
Aug 2025
Sales mix
53% Liq
47% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$18,517/mo
NNN CAM / insurance$2,778/mo
Total occupancy$21,700/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $2,116,255 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$2,116,255
COGS (24%)−$507,901
Labor (14%)−$296,276
Occupancy−$234,365
TX MB gross tax (6.7%)−$141,789
Utilities / ins / mktg (8%)−$169,300
Card surcharge net+$23,279
Net profit $789,903
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$2,116,255
COGS (27%)−$571,389
Labor (17%)−$359,763
Occupancy−$260,405
TX MB gross tax (6.7%)−$141,789
Utilities / ins / mktg (10%)−$211,626
Card surcharge net+$23,279
Net profit $594,562
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$2,116,255
COGS (30%)−$634,876
Labor (22%)−$465,576
Occupancy−$286,446
TX MB gross tax (6.7%)−$141,789
Utilities / ins / mktg (12%)−$253,951
Card surcharge net+$23,279
Net profit $356,896
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Bmb Dining Services (Lubbock) INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $594,562/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$594,562 net) estimated

Revenue multiple
$1.06M–$1.69M
0.5–0.8× gross
SDE multiple
$1.49M–$2.08M
2.5–3.5× earnings
Cap rate
$1.80M–$2.38M
25–33%
Suggested range
$1,486k–$2,081k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-01

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.