← Buffalo Wild Wings /

Financials

MB927194
Dashboard › Buffalo Wild Wings › Financial Intelligence

Buffalo Wild Wings

2001 S PADRE ISLAND DR, Corpus Christi, TX 78416 · TABC MB927194

Mixed Beverage Corpus Christi Market Enriched 2026-07-10
$461,560 Annual gross (L12M) ▼ 5.0% latest MoM Click for monthly detail
$38,463 Avg monthly ▲ 8.2% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $129,587/yr est. net Click for cost model
$324k–$454k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $659,371 – $923,120/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Buffalo Wild Wings My bars

Executive Summary

Click to expand full narrative

Buffalo Wild Wings is a mixed-beverage licensed establishment at 2001 S PADRE ISLAND DR, Corpus Christi, Texas (TABC MB927194). Over the most recent 12 months it reported $461,560 in gross alcohol sales, averaging $38,463/month with a best month of $48,067. Sales mix: ~29% liquor · 71% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $129,587 (~28% margin). Acquisition value is estimated at $324k–$454k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$461,560
Avg monthly
$38,463
Best month
$48,067
Jan 2026
Sales mix
29% Liq
71% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$4,039/mo
NNN CAM / insurance$606/mo
Total occupancy$4,740/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $461,560 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$461,560
COGS (24%)−$110,774
Labor (14%)−$64,618
Occupancy−$51,195
TX MB gross tax (6.7%)−$30,925
Utilities / ins / mktg (8%)−$36,925
Card surcharge net+$5,077
Net profit $172,200
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$461,560
COGS (27%)−$124,621
Labor (17%)−$78,465
Occupancy−$56,883
TX MB gross tax (6.7%)−$30,925
Utilities / ins / mktg (10%)−$46,156
Card surcharge net+$5,077
Net profit $129,587
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$461,560
COGS (30%)−$138,468
Labor (22%)−$101,543
Occupancy−$62,572
TX MB gross tax (6.7%)−$30,925
Utilities / ins / mktg (12%)−$55,387
Card surcharge net+$5,077
Net profit $77,743
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Texas Bww Restaurants INC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $129,587/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$129,587 net) estimated

Revenue multiple
$231k–$369k
0.5–0.8× gross
SDE multiple
$324k–$454k
2.5–3.5× earnings
Cap rate
$393k–$518k
25–33%
Suggested range
$324k–$454k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-22

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.