5601 S HULEN ST, Fort Worth, TX 76132 · TABC MB696446
Click to expand full narrative
Buffalo Wild Wings Grill & Bar #196 is a mixed-beverage licensed establishment at 5601 S HULEN ST, Fort Worth, Texas (TABC MB696446). Over the most recent 12 months it reported $312,412 in gross alcohol sales, averaging $26,034/month with a best month of $33,194. Sales mix: ~34% liquor · 65% beer · 1% wine. The building at this address is owned by EDWARDS, C O TR ETAL (7,830 sqft, $3,044,062 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $69,980 (~22% margin). Acquisition value is estimated at $175k–$245k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Building (landlord parcel)
Buffalo Wild Wings Grill & Bar #196's share
All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.
Texas bar cost model applied to $312,412 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$69,980 net) estimated
—