5520 W GRAND PKWY S, Richmond, TX 77406 · TABC MB716677
Click to expand full narrative
Buffalo Wild Wings Grill & Bar #225 is a mixed-beverage licensed establishment at 5520 W GRAND PKWY S, Richmond, Texas (TABC MB716677). Over the most recent 12 months it reported $438,383 in gross alcohol sales, averaging $36,532/month with a best month of $44,308. Sales mix: ~31% liquor · 67% beer · 2% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $122,972 (~28% margin). Acquisition value is estimated at $307k–$430k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $438,383 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$122,972 net) estimated
—