← C. C.'S /

Financials

MB412167
Dashboard › C. C.'S › Financial Intelligence

C. C.'S

1605 50TH ST, Lubbock, TX 79412 · TABC MB412167

Mixed Beverage Lubbock Market Enriched 2026-09-13
$455,320 Annual gross (L12M) — 0.0% latest MoM Click for monthly detail
$41,393 Avg monthly ▲ 19.0% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $127,819/yr est. net Click for cost model
$320k–$447k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $455,320 – $505,911/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to C. C.'S My bars

Executive Summary

Click to expand full narrative

C. C.'S is a mixed-beverage licensed establishment at 1605 50TH ST, Lubbock, Texas (TABC MB412167). Over the most recent 12 months it reported $455,320 in gross alcohol sales, averaging $41,393/month with a best month of $49,266. Sales mix: ~70% liquor · 30% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $127,819 (~28% margin). Acquisition value is estimated at $320k–$447k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$455,320
Avg monthly
$41,393
Best month
$49,266
Mar 2025
Sales mix
70% Liq
30% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$3,984/mo
NNN CAM / insurance$598/mo
Total occupancy$4,677/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $455,320 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$455,320
COGS (24%)−$109,277
Labor (14%)−$63,745
Occupancy−$50,517
TX MB gross tax (6.7%)−$30,506
Utilities / ins / mktg (8%)−$36,426
Card surcharge net+$5,009
Net profit $169,858
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$455,320
COGS (27%)−$122,936
Labor (17%)−$77,404
Occupancy−$56,130
TX MB gross tax (6.7%)−$30,506
Utilities / ins / mktg (10%)−$45,532
Card surcharge net+$5,009
Net profit $127,819
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$455,320
COGS (30%)−$136,596
Labor (22%)−$100,170
Occupancy−$61,743
TX MB gross tax (6.7%)−$30,506
Utilities / ins / mktg (12%)−$54,638
Card surcharge net+$5,009
Net profit $76,674
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Donnie Cagle looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $127,819/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$127,819 net) estimated

Revenue multiple
$228k–$364k
0.5–0.8× gross
SDE multiple
$320k–$447k
2.5–3.5× earnings
Cap rate
$387k–$511k
25–33%
Suggested range
$320k–$447k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-10-15

No federal lawsuits — past or pending