← Casa-Mama Comida Casera /

Financials

MB102577695
Dashboard › Casa-Mama Comida Casera › Financial Intelligence

Casa-Mama Comida Casera

1445 LOS RIOS BLVD STE 301, Plano, TX 75074 · TABC MB102577695

Mixed Beverage Plano Market Enriched 2026-07-11
$470,533 Annual gross (L12M) ▲ 18.1% latest MoM Click for monthly detail
$39,211 Avg monthly ▲ 14.6% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $105,399/yr est. net Click for cost model
$263k–$369k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $1,344,380 – $2,352,665/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Casa-Mama Comida Casera My bars

Executive Summary

Click to expand full narrative

Casa-Mama Comida Casera is a mixed-beverage licensed establishment at 1445 LOS RIOS BLVD STE 301, Plano, Texas (TABC MB102577695). Over the most recent 12 months it reported $470,533 in gross alcohol sales, averaging $39,211/month with a best month of $44,930. Sales mix: ~81% liquor · 13% beer · 6% wine. The building at this address is owned by LOS RIOS VILLAGE LLC (14,100 sqft, $3,433,948 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $105,399 (~22% margin). Acquisition value is estimated at $263k–$369k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$470,533
Avg monthly
$39,211
Best month
$44,930
May 2026
Sales mix
81% Liq
13% Beer · 6% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID2556900
Property owner (landlord)LOS RIOS VILLAGE LLC
Total building SF whole parcel — Casa-Mama Comida Casera is in STE 30114,100
Casa-Mama Comida Casera's footprint estimated — suite-level not on file 2,500 sf
Assessed value$3,433,948

Casa-Mama Comida Casera's share

Est. base rent ~$25/sqft/yr · 2,500 sqft · Class A $5,135/mo
NNN CAM / insurance$770/mo
NNN property tax$1,065/mo
Personal property tax est — no BPP record $88/mo
Total occupancy $7,058/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $470,533 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$470,533
COGS (24%)−$112,928
Labor (14%)−$65,875
Occupancy−$76,226
TX MB gross tax (6.7%)−$31,526
Utilities / ins / mktg (8%)−$37,643
Card surcharge net+$5,176
Net profit $151,512
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$470,533
COGS (27%)−$127,044
Labor (17%)−$79,991
Occupancy−$84,696
TX MB gross tax (6.7%)−$31,526
Utilities / ins / mktg (10%)−$47,053
Card surcharge net+$5,176
Net profit $105,399
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$470,533
COGS (30%)−$141,160
Labor (22%)−$103,517
Occupancy−$93,166
TX MB gross tax (6.7%)−$31,526
Utilities / ins / mktg (12%)−$56,464
Card surcharge net+$5,176
Net profit $49,876
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Casa-Mama Comida Casera INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $105,399/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$105,399 net) estimated

Revenue multiple
$235k–$376k
0.5–0.8× gross
SDE multiple
$263k–$369k
2.5–3.5× earnings
Cap rate
$319k–$422k
25–33%
Suggested range
$263k–$369k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $1,344,380–$2,352,665/yr in total revenue (your liquor portion of $470,533 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$1,344k–$2,353k
food + liquor + service
Estimated net (10–15%)
$134k–$353k
restaurant margin
Full-business value
$370k–$1,294k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-20

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.