← Cheddars Casual Cafe /

Financials

RM699084
Dashboard › Cheddars Casual Cafe › Financial Intelligence

Cheddars Casual Cafe

6701 S BROADWAY AVE, Tyler, TX 75703 · TABC RM699084

Mixed Beverage Tyler Market Enriched 2026-09-10
$222,007 Annual gross (L12M) ▼ 26.1% latest MoM Click for monthly detail
$18,501 Avg monthly ▼ 22.9% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $61,733/yr est. net Click for cost model
$154k–$216k Est. acquisition range 0.83× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Coffee Shop, liquor is typically only 10–25% of total business revenue. Mostly non-alcohol; small bar program. Estimated total revenue (rough): $888,028 – $2,220,070/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Cheddars Casual Cafe My bars

Executive Summary

Click to expand full narrative

Cheddars Casual Cafe is a mixed-beverage licensed establishment at 6701 S BROADWAY AVE, Tyler, Texas (TABC RM699084). Over the most recent 12 months it reported $222,007 in gross alcohol sales, averaging $18,501/month with a best month of $25,467. Sales mix: ~83% liquor · 14% beer · 3% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $61,733 (~28% margin). Acquisition value is estimated at $154k–$216k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$222,007
Avg monthly
$18,501
Best month
$25,467
Mar 2026
Sales mix
83% Liq
14% Beer · 3% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$1,943/mo
NNN CAM / insurance$291/mo
Total occupancy$2,330/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $222,007 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$222,007
COGS (24%)−$53,282
Labor (14%)−$31,081
Occupancy−$25,162
TX MB gross tax (6.7%)−$14,874
Utilities / ins / mktg (8%)−$17,761
Card surcharge net+$2,442
Net profit $82,290
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$222,007
COGS (27%)−$59,942
Labor (17%)−$37,741
Occupancy−$27,957
TX MB gross tax (6.7%)−$14,874
Utilities / ins / mktg (10%)−$22,201
Card surcharge net+$2,442
Net profit $61,733
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$222,007
COGS (30%)−$66,602
Labor (22%)−$48,842
Occupancy−$30,753
TX MB gross tax (6.7%)−$14,874
Utilities / ins / mktg (12%)−$26,641
Card surcharge net+$2,442
Net profit $36,737
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Cheddar's Casual Cafe INC looking up officers…
6
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $61,733/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$61,733 net) estimated

Revenue multiple
$111k–$178k
0.5–0.8× gross
SDE multiple
$154k–$216k
2.5–3.5× earnings
Cap rate
$187k–$247k
25–33%
Suggested range
$154k–$216k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Coffee Shop

If you're buying the whole restaurant, not just the bar program

We estimate this coffee shop pulls $888,028–$2,220,070/yr in total revenue (your liquor portion of $222,007 is roughly 10–25% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$888k–$2,220k
food + liquor + service
Estimated net (10–15%)
$89k–$333k
restaurant margin
Full-business value
$244k–$1,221k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-09-22

No federal lawsuits — past or pending