← Chili's Grill & Bar /

Financials

MB105841162
Dashboard › Chili's Grill & Bar › Financial Intelligence

Chili's Grill & Bar

4207 7TH ST, Bay City, TX 77414 · TABC MB105841162

Mixed Beverage Bay City Market Enriched 2026-07-09
$265,117 Annual gross (L12M) ▼ 15.0% latest MoM Click for monthly detail
$22,093 Avg monthly ▼ 0.2% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $73,944/yr est. net Click for cost model
$185k–$259k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $589,149 – $1,060,468/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Chili's Grill & Bar My bars

Executive Summary

Click to expand full narrative

Chili's Grill & Bar is a mixed-beverage licensed establishment at 4207 7TH ST, Bay City, Texas (TABC MB105841162). Over the most recent 12 months it reported $265,117 in gross alcohol sales, averaging $22,093/month with a best month of $29,602. Sales mix: ~59% liquor · 40% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $73,944 (~28% margin). Acquisition value is estimated at $185k–$259k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$265,117
Avg monthly
$22,093
Best month
$29,602
Oct 2025
Sales mix
59% Liq
40% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$2,320/mo
NNN CAM / insurance$348/mo
Total occupancy$2,764/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $265,117 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$265,117
COGS (24%)−$63,628
Labor (14%)−$37,116
Occupancy−$29,847
TX MB gross tax (6.7%)−$17,763
Utilities / ins / mktg (8%)−$21,209
Card surcharge net+$2,916
Net profit $98,470
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$265,117
COGS (27%)−$71,582
Labor (17%)−$45,070
Occupancy−$33,163
TX MB gross tax (6.7%)−$17,763
Utilities / ins / mktg (10%)−$26,512
Card surcharge net+$2,916
Net profit $73,944
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$265,117
COGS (30%)−$79,535
Labor (22%)−$58,326
Occupancy−$36,479
TX MB gross tax (6.7%)−$17,763
Utilities / ins / mktg (12%)−$31,814
Card surcharge net+$2,916
Net profit $44,116
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Chili's Beverage Company INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $73,944/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$73,944 net) estimated

Revenue multiple
$133k–$212k
0.5–0.8× gross
SDE multiple
$185k–$259k
2.5–3.5× earnings
Cap rate
$224k–$296k
25–33%
Suggested range
$185k–$259k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $589,149–$1,060,468/yr in total revenue (your liquor portion of $265,117 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$589k–$1,060k
food + liquor + service
Estimated net (10–15%)
$59k–$159k
restaurant margin
Full-business value
$162k–$583k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-30

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.