← Church Bar /

Financials

MB105793668
Dashboard › Church Bar › Financial Intelligence

Church Bar

212 E MILLS AVE STE B, El Paso, TX 79901 · TABC MB105793668

Mixed Beverage El Paso Market Enriched 2026-06-17
$966,703 Annual gross (L12M) ▲ 7.3% latest MoM Click for monthly detail
$80,559 Avg monthly ▲ 6.7% latest vs avg Click for monthly detail
~24% Est. net margin (likely) $236,176/yr est. net Click for cost model
$590k–$827k Est. acquisition range 0.73× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Cocktail Bar, liquor is typically only 85–95% of total business revenue. Spirits-led; low food. Estimated total revenue (rough): $1,017,582 – $1,137,298/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Church Bar My bars

Executive Summary

Click to expand full narrative

Church Bar is a mixed-beverage licensed establishment at 212 E MILLS AVE STE B, El Paso, Texas (TABC MB105793668). Over the most recent 12 months it reported $966,703 in gross alcohol sales, averaging $80,559/month with a best month of $97,848. Sales mix: ~73% liquor · 27% beer · 0% wine. The building at this address is owned by GEORGE R DIPP 2021 SPOUSAL LIFETIME ACCESS TRUST (15,393 sqft, $4,100,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $236,176 (~24% margin). Acquisition value is estimated at $590k–$827k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$966,703
Avg monthly
$80,559
Best month
$97,848
Aug 2025
Sales mix
73% Liq
27% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID336865
Property owner (landlord)GEORGE R DIPP 2021 SPOUSAL LIFETIME ACCESS TRUST
Total building SF whole parcel — Church Bar is in STE B15,393
Church Bar's footprint estimated — suite-level not on file 3,500 sf
Assessed value$4,100,000

Church Bar's share

Est. base rent ~$32/sqft/yr · 3,500 sqft · Class A $9,322/mo
NNN CAM / insurance$1,398/mo
NNN property tax$1,942/mo
Personal property tax est — no BPP record $201/mo
Total occupancy $12,864/mo

Occupancy analysis

All-in occupancy cost is 16.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $966,703 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~34%
Revenue$966,703
COGS (24%)−$232,009
Labor (14%)−$135,338
Occupancy−$138,935
TX MB gross tax (6.7%)−$64,769
Utilities / ins / mktg (8%)−$77,336
Card surcharge net+$10,634
Net profit $328,949
Most Likely
Typical bar, light food program, full two-shift staffing
~24%
Revenue$966,703
COGS (27%)−$261,010
Labor (17%)−$164,340
Occupancy−$154,372
TX MB gross tax (6.7%)−$64,769
Utilities / ins / mktg (10%)−$96,670
Card surcharge net+$10,634
Net profit $236,176
Stressed
Heavy food, larger crew, higher rent
~13%
Revenue$966,703
COGS (30%)−$290,011
Labor (22%)−$212,675
Occupancy−$169,809
TX MB gross tax (6.7%)−$64,769
Utilities / ins / mktg (12%)−$116,004
Card surcharge net+$10,634
Net profit $124,068
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Roparu Group L.L.C looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $236,176/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$236,176 net) estimated

Revenue multiple
$483k–$773k
0.5–0.8× gross
SDE multiple
$590k–$827k
2.5–3.5× earnings
Cap rate
$716k–$945k
25–33%
Suggested range
$590k–$827k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-21

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.