← El Centenario Club /

Financials

MB200078720
Dashboard › El Centenario Club › Financial Intelligence

El Centenario Club

16286 LOCH KATRINE LN, Houston, TX 77084 · TABC MB200078720

Mixed Beverage Houston Market Enriched 2026-07-10
$121,232 Annual gross (L12M) ▲ 7.5% latest MoM Click for monthly detail
$10,103 Avg monthly ▼ 10.4% latest vs avg Click for monthly detail
~-90% Est. net margin (likely) $-108,845/yr est. net Click for cost model
$61k–$-381k Est. acquisition range -1.32× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $173,189 – $242,464/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to El Centenario Club My bars

Executive Summary

Click to expand full narrative

El Centenario Club is a mixed-beverage licensed establishment at 16286 LOCH KATRINE LN, Houston, Texas (TABC MB200078720). Over the most recent 12 months it reported $121,232 in gross alcohol sales, averaging $10,103/month with a best month of $15,596. Sales mix: ~0% liquor · 100% beer · 0% wine. The building at this address is owned by 4705 INVESTMENT LLC (29,725 sqft, $11,495,348 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $-108,845 (~-90% margin). Acquisition value is estimated at $61k–$-381k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$121,232
Avg monthly
$10,103
Best month
$15,596
Feb 2026
Sales mix
0% Liq
100% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1294490010001
Property owner (landlord)4705 INVESTMENT LLC
Total building SF29,725
Assessed value$11,495,348

El Centenario Club's share

Est. base rent ~$46/sqft/yr · 2,500 sqft · Class A $9,668/mo
NNN CAM / insurance$1,450/mo
NNN property tax$1,934/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $13,152/mo

Occupancy analysis

All-in occupancy cost is 130.2% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $121,232 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~-69%
Revenue$121,232
COGS (24%)−$29,096
Labor (14%)−$16,972
Occupancy−$142,041
TX MB gross tax (6.7%)−$8,123
Utilities / ins / mktg (8%)−$9,699
Card surcharge net+$1,334
Net profit $-83,364
Most Likely
Typical bar, light food program, full two-shift staffing
~-90%
Revenue$121,232
COGS (27%)−$32,733
Labor (17%)−$20,609
Occupancy−$157,823
TX MB gross tax (6.7%)−$8,123
Utilities / ins / mktg (10%)−$12,123
Card surcharge net+$1,334
Net profit $-108,845
Stressed
Heavy food, larger crew, higher rent
~-113%
Revenue$121,232
COGS (30%)−$36,370
Labor (22%)−$26,671
Occupancy−$173,605
TX MB gross tax (6.7%)−$8,123
Utilities / ins / mktg (12%)−$14,548
Card surcharge net+$1,334
Net profit $-136,751
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Centenario Entertainment INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $-108,845/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$-108,845 net) estimated

Revenue multiple
$61k–$97k
0.5–0.8× gross
SDE multiple
$-272k–$-381k
2.5–3.5× earnings
Cap rate
$-330k–$-435k
25–33%
Suggested range
$61k–$-381k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-01

No federal lawsuits — past or pending