494 HIGHWAY 71 W STE 180, Bastrop, TX 78602 · TABC RM1043919
Click to expand full narrative
El Guadalajara Mexican Restaurant is a mixed-beverage licensed establishment at 494 HIGHWAY 71 W STE 180, Bastrop, Texas (TABC RM1043919). Over the most recent 12 months it reported $356,324 in gross alcohol sales, averaging $29,694/month with a best month of $33,014. Sales mix: ~79% liquor · 20% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $99,779 (~28% margin). Acquisition value is estimated at $249k–$349k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $356,324 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$99,779 net) estimated
We estimate this mexican restaurant pulls $1,018,069–$1,781,620/yr in total revenue (your liquor portion of $356,324 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).
Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.
Public records · last checked 2026-07-02
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.
—