← El Tapatio Cafe & Cantina /

Financials

MB105796247
Dashboard › El Tapatio Cafe & Cantina › Financial Intelligence

El Tapatio Cafe & Cantina

2210 SOUTHWEST PKWY, Wichita Falls, TX 76308 · TABC MB105796247

Mixed Beverage Wichita Falls Market Enriched 2026-07-10
$344,982 Annual gross (L12M) ▲ 31.8% latest MoM Click for monthly detail
$28,748 Avg monthly ▲ 30.3% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $96,566/yr est. net Click for cost model
$241k–$338k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $344,982 – $383,313/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to El Tapatio Cafe & Cantina My bars

Executive Summary

Click to expand full narrative

El Tapatio Cafe & Cantina is a mixed-beverage licensed establishment at 2210 SOUTHWEST PKWY, Wichita Falls, Texas (TABC MB105796247). Over the most recent 12 months it reported $344,982 in gross alcohol sales, averaging $28,748/month with a best month of $37,473. Sales mix: ~62% liquor · 38% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $96,566 (~28% margin). Acquisition value is estimated at $241k–$338k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$344,982
Avg monthly
$28,748
Best month
$37,473
May 2026
Sales mix
62% Liq
38% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$3,019/mo
NNN CAM / insurance$453/mo
Total occupancy$3,567/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $344,982 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$344,982
COGS (24%)−$82,796
Labor (14%)−$48,297
Occupancy−$38,526
TX MB gross tax (6.7%)−$23,114
Utilities / ins / mktg (8%)−$27,599
Card surcharge net+$3,795
Net profit $128,445
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$344,982
COGS (27%)−$93,145
Labor (17%)−$58,647
Occupancy−$42,807
TX MB gross tax (6.7%)−$23,114
Utilities / ins / mktg (10%)−$34,498
Card surcharge net+$3,795
Net profit $96,566
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$344,982
COGS (30%)−$103,495
Labor (22%)−$75,896
Occupancy−$47,087
TX MB gross tax (6.7%)−$23,114
Utilities / ins / mktg (12%)−$41,398
Card surcharge net+$3,795
Net profit $57,787
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee El Tapatio Cafe & Cantina IV INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $96,566/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$96,566 net) estimated

Revenue multiple
$172k–$276k
0.5–0.8× gross
SDE multiple
$241k–$338k
2.5–3.5× earnings
Cap rate
$293k–$386k
25–33%
Suggested range
$241k–$338k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

1 case on file · public records

1 federal case
1 contract
Most recent filing
Lopez-Almarez v. Lopez
OKWD · 2022-06-17 · CLOSED
Public records, last checked 2026-05-26