← Exclusive Event Hall /

Financials

MB200187475
Dashboard › Exclusive Event Hall › Financial Intelligence

Exclusive Event Hall

8650 N SAM HOUSTON PKWY E STE 170, Humble, TX 77396 · TABC MB200187475

Mixed Beverage Humble Market Enriched 2026-09-23
$134,326 Annual gross (L12M) — 0.0% latest MoM Click for monthly detail
$44,775 Avg monthly — 0.0% latest vs avg Click for monthly detail
~-81% Est. net margin (likely) $-108,398/yr est. net Click for cost model
$67k–$-379k Est. acquisition range -1.16× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Cocktail Bar, liquor is typically only 85–95% of total business revenue. Spirits-led; low food. Estimated total revenue (rough): $141,396 – $158,031/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Exclusive Event Hall My bars

Executive Summary

Click to expand full narrative

Exclusive Event Hall is a mixed-beverage licensed establishment at 8650 N SAM HOUSTON PKWY E STE 170, Humble, Texas (TABC MB200187475). Over the most recent 12 months it reported $134,326 in gross alcohol sales, averaging $44,775/month with a best month of $44,776. The building at this address is owned by PORT A TOWER CENTER LLC (10,911 sqft, $4,350,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $-108,398 (~-81% margin). Acquisition value is estimated at $67k–$-379k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$134,326
Avg monthly
$44,775
Best month
$44,776
May 2026
Sales mix
—

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1291010010001
Property owner (landlord)PORT A TOWER CENTER LLC
Total building SF whole parcel — Exclusive Event Hall is in STE 17010,911
Exclusive Event Hall's footprint estimated — suite-level not on file 2,500 sf
Assessed value$4,350,000

Exclusive Event Hall's share

Est. base rent ~$48/sqft/yr · 2,500 sqft · Class A $9,967/mo
NNN CAM / insurance$1,495/mo
NNN property tax$1,993/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $13,555/mo

Occupancy analysis

All-in occupancy cost is 121.1% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $134,326 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~-61%
Revenue$134,326
COGS (24%)−$32,238
Labor (14%)−$18,806
Occupancy−$146,399
TX MB gross tax (6.7%)−$9,000
Utilities / ins / mktg (8%)−$10,746
Card surcharge net+$1,478
Net profit $-81,385
Most Likely
Typical bar, light food program, full two-shift staffing
~-81%
Revenue$134,326
COGS (27%)−$36,268
Labor (17%)−$22,835
Occupancy−$162,665
TX MB gross tax (6.7%)−$9,000
Utilities / ins / mktg (10%)−$13,433
Card surcharge net+$1,478
Net profit $-108,398
Stressed
Heavy food, larger crew, higher rent
~-103%
Revenue$134,326
COGS (30%)−$40,298
Labor (22%)−$29,552
Occupancy−$178,932
TX MB gross tax (6.7%)−$9,000
Utilities / ins / mktg (12%)−$16,119
Card surcharge net+$1,478
Net profit $-138,097
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Black Hand Group INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $-108,398/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$-108,398 net) estimated

Revenue multiple
$67k–$107k
0.5–0.8× gross
SDE multiple
$-271k–$-379k
2.5–3.5× earnings
Cap rate
$-328k–$-434k
25–33%
Suggested range
$67k–$-379k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-08-24

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.