← Hoot County Saloon /

Financials

MB101064680
Dashboard › Hoot County Saloon › Financial Intelligence

Hoot County Saloon

15655 JOHN F KENNEDY BLVD STE P, Houston, TX 77032 · TABC MB101064680

Mixed Beverage Houston Market Enriched 2026-07-09
$595,770 Annual gross (L12M) ▼ 14.6% latest MoM Click for monthly detail
$49,648 Avg monthly ▲ 0.6% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $133,452/yr est. net Click for cost model
$334k–$467k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $595,770 – $661,967/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Hoot County Saloon My bars

Executive Summary

Click to expand full narrative

Hoot County Saloon is a mixed-beverage licensed establishment at 15655 JOHN F KENNEDY BLVD STE P, Houston, Texas (TABC MB101064680). Over the most recent 12 months it reported $595,770 in gross alcohol sales, averaging $49,648/month with a best month of $58,443. Sales mix: ~60% liquor · 39% beer · 1% wine. The building at this address is owned by HARWIN MULTI COMPLEX LLC (20,688 sqft, $5,139,836 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $133,452 (~22% margin). Acquisition value is estimated at $334k–$467k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$595,770
Avg monthly
$49,648
Best month
$58,443
Apr 2026
Sales mix
60% Liq
39% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1143580160010
Property owner (landlord)HARWIN MULTI COMPLEX LLC
Total building SF whole parcel — Hoot County Saloon is in STE P20,688
Hoot County Saloon's footprint estimated — suite-level not on file 3,500 sf
Assessed value$5,139,836

Hoot County Saloon's share

Est. base rent ~$21/sqft/yr · 3,500 sqft · Class A $6,155/mo
NNN CAM / insurance$923/mo
NNN property tax$1,739/mo
Personal property tax est — no BPP record $119/mo
Total occupancy $8,937/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $595,770 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$595,770
COGS (24%)−$142,985
Labor (14%)−$83,408
Occupancy−$96,515
TX MB gross tax (6.7%)−$39,917
Utilities / ins / mktg (8%)−$47,662
Card surcharge net+$6,553
Net profit $191,838
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$595,770
COGS (27%)−$160,858
Labor (17%)−$101,281
Occupancy−$107,239
TX MB gross tax (6.7%)−$39,917
Utilities / ins / mktg (10%)−$59,577
Card surcharge net+$6,553
Net profit $133,452
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$595,770
COGS (30%)−$178,731
Labor (22%)−$131,069
Occupancy−$117,962
TX MB gross tax (6.7%)−$39,917
Utilities / ins / mktg (12%)−$71,492
Card surcharge net+$6,553
Net profit $63,152
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Placek Enterprises LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $133,452/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$133,452 net) estimated

Revenue multiple
$298k–$477k
0.5–0.8× gross
SDE multiple
$334k–$467k
2.5–3.5× earnings
Cap rate
$404k–$534k
25–33%
Suggested range
$334k–$467k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-18

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.