← Jack & Ginger's /

Financials

MB924058
Dashboard › Jack & Ginger's › Financial Intelligence

Jack & Ginger's

11500 ROCK ROSE AVE STE B, Austin, TX 78758 · TABC MB924058

Mixed Beverage Austin Market Enriched 2026-05-24
$3,676,862 Annual gross (L12M) ▼ 26.2% latest MoM Click for monthly detail
$306,405 Avg monthly ▲ 8.8% latest vs avg Click for monthly detail
~31% Est. net margin (likely) $1,141,922/yr est. net Click for cost model
$2,855k–$3,677k Est. acquisition range 0.89× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Pub, liquor is typically only 60–80% of total business revenue. Liquor majority with food. Estimated total revenue (rough): $4,596,078 – $6,128,103/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Jack & Ginger's My bars

Executive Summary

Click to expand full narrative

Jack & Ginger's is a mixed-beverage licensed establishment at 11500 ROCK ROSE AVE STE B, Austin, Texas (TABC MB924058). Over the most recent 12 months it reported $3,676,862 in gross alcohol sales, averaging $306,405/month with a best month of $451,664. Sales mix: ~53% liquor · 46% beer · 1% wine. The building at this address is owned by DOMAIN RETAIL PROPERTY OWNER LP (153,944 sqft, $38,390,254 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $1,141,922 (~31% margin). Acquisition value is estimated at $2,855k–$3,677k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$3,676,862
Avg monthly
$306,405
Best month
$451,664
Mar 2026
Sales mix
53% Liq
46% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID845095
Property owner (landlord)DOMAIN RETAIL PROPERTY OWNER LP
Total building SF whole parcel — Jack & Ginger's is in STE B153,944
Jack & Ginger's's footprint estimated — suite-level not on file 7,500 sf
Assessed value$38,390,254

Jack & Ginger's's share

Est. base rent ~$35/sqft/yr · 7,500 sqft · Class A $21,821/mo
NNN CAM / insurance$3,273/mo
NNN property tax$3,117/mo
Personal property tax est — no BPP record $417/mo
Total occupancy $28,628/mo

Occupancy analysis

All-in occupancy cost is 9.3% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $3,676,862 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~40%
Revenue$3,676,862
COGS (24%)−$882,447
Labor (14%)−$514,761
Occupancy−$309,178
TX MB gross tax (6.7%)−$246,350
Utilities / ins / mktg (8%)−$294,149
Card surcharge net+$40,445
Net profit $1,470,424
Most Likely
Typical bar, light food program, full two-shift staffing
~31%
Revenue$3,676,862
COGS (27%)−$992,753
Labor (17%)−$625,067
Occupancy−$343,531
TX MB gross tax (6.7%)−$246,350
Utilities / ins / mktg (10%)−$367,686
Card surcharge net+$40,445
Net profit $1,141,922
Stressed
Heavy food, larger crew, higher rent
~20%
Revenue$3,676,862
COGS (30%)−$1,103,059
Labor (22%)−$808,910
Occupancy−$377,884
TX MB gross tax (6.7%)−$246,350
Utilities / ins / mktg (12%)−$441,223
Card surcharge net+$40,445
Net profit $739,882
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Jack & Ginger Rock Rose INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $1,141,922/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$1,141,922 net) estimated

Revenue multiple
$1.84M–$2.94M
0.5–0.8× gross
SDE multiple
$2.85M–$4.00M
2.5–3.5× earnings
Cap rate
$3.46M–$4.57M
25–33%
Suggested range
$2,855k–$3,677k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-26

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.