Jorge's Tacos Garcia

Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $292,043 – $511,075/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.

Executive Summary

Click to expand full narrative

Jorge's Tacos Garcia is a mixed-beverage licensed establishment at 1619 S KENTUCKY ST STE C318, Amarillo, Texas (TABC MB102034140). Over the most recent 12 months it reported $102,215 in gross alcohol sales, averaging $14,602/month with a best month of $19,512. Sales mix: ~68% liquor · 31% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $27,802 (~27% margin). Acquisition value is estimated at $70k–$97k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross

$102,215

Avg monthly

$14,602

Best month

$19,512

Feb 2026

Sales mix

68% Liq

31% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$894/mo

NNN CAM / insurance$134/mo

Total occupancy$1,124/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $102,215 gross revenue estimated

Best Case

No kitchen, efficient staffing, favorable lease

~37%

Revenue$102,215

COGS (24%)−$24,532

Labor (14%)−$14,310

Occupancy−$12,143

TX MB gross tax (6.7%)−$6,848

Utilities / ins / mktg (8%)−$8,177

Card surcharge net+$1,124

Net profit $37,329

Most Likely

Typical bar, light food program, full two-shift staffing

~27%

Revenue$102,215

COGS (27%)−$27,598

Labor (17%)−$17,377

Occupancy−$13,492

TX MB gross tax (6.7%)−$6,848

Utilities / ins / mktg (10%)−$10,222

Card surcharge net+$1,124

Net profit $27,802

Stressed

Heavy food, larger crew, higher rent

~16%

Revenue$102,215

COGS (30%)−$30,664

Labor (22%)−$22,487

Occupancy−$14,842

TX MB gross tax (6.7%)−$6,848

Utilities / ins / mktg (12%)−$12,266

Card surcharge net+$1,124

Net profit $16,232

Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Velozity Restaurants INC looking up officers…

Number of owners

Ownership split

Equal split (50% each)

Based on the "Most Likely" scenario net profit of $27,802/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$27,802 net) estimated

Revenue multiple

$51k–$82k

0.5–0.8× gross

SDE multiple

$70k–$97k

2.5–3.5× earnings

Cap rate

$84k–$111k

25–33%

Suggested range

$70k–$97k

blended estimate

The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $292,043–$511,075/yr in total revenue (your liquor portion of $102,215 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue

$292k–$511k

food + liquor + service

Estimated net (10–15%)

$29k–$77k

restaurant margin

Full-business value

$80k–$281k

blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

1 case on file · public records

1 federal case

1 civil rights

As plaintiff in 1

Most recent filing

Velozity Restaurants, Inc. v. Mexican Bar & Grill Inc

TXND · 2015-02-13 · CLOSED

Public records, last checked 2026-06-24

Financials

Executive Summary

Sales performance · last 12 months

Property & occupancy

Note

Profit scenarios

Owner income estimator

Acquisition value estimate

If you're buying the whole restaurant, not just the bar program

Federal court history