← La Cocina De Roberto /

Financials

MB106866536
Dashboard › La Cocina De Roberto › Financial Intelligence

La Cocina De Roberto

26817 INTERSTATE 45, Spring, TX 77380 · TABC MB106866536

Mixed Beverage Spring Market Enriched 2026-07-12
$113,208 Annual gross (L12M) ▲ 23.7% latest MoM Click for monthly detail
$9,434 Avg monthly ▲ 6.5% latest vs avg Click for monthly detail
~27% Est. net margin (likely) $30,966/yr est. net Click for cost model
$77k–$108k Est. acquisition range 0.82× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $113,208 – $125,787/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to La Cocina De Roberto My bars

Executive Summary

Click to expand full narrative

La Cocina De Roberto is a mixed-beverage licensed establishment at 26817 INTERSTATE 45, Spring, Texas (TABC MB106866536). Over the most recent 12 months it reported $113,208 in gross alcohol sales, averaging $9,434/month with a best month of $12,824. Sales mix: ~82% liquor · 18% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $30,966 (~27% margin). Acquisition value is estimated at $77k–$108k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$113,208
Avg monthly
$9,434
Best month
$12,824
Aug 2025
Sales mix
82% Liq
18% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$991/mo
NNN CAM / insurance$149/mo
Total occupancy$1,231/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $113,208 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$113,208
COGS (24%)−$27,170
Labor (14%)−$15,849
Occupancy−$13,293
TX MB gross tax (6.7%)−$7,585
Utilities / ins / mktg (8%)−$9,057
Card surcharge net+$1,245
Net profit $41,500
Most Likely
Typical bar, light food program, full two-shift staffing
~27%
Revenue$113,208
COGS (27%)−$30,566
Labor (17%)−$19,245
Occupancy−$14,770
TX MB gross tax (6.7%)−$7,585
Utilities / ins / mktg (10%)−$11,321
Card surcharge net+$1,245
Net profit $30,966
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$113,208
COGS (30%)−$33,962
Labor (22%)−$24,906
Occupancy−$16,247
TX MB gross tax (6.7%)−$7,585
Utilities / ins / mktg (12%)−$13,585
Card surcharge net+$1,245
Net profit $18,168
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Rubio Ventures LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $30,966/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$30,966 net) estimated

Revenue multiple
$57k–$91k
0.5–0.8× gross
SDE multiple
$77k–$108k
2.5–3.5× earnings
Cap rate
$94k–$124k
25–33%
Suggested range
$77k–$108k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-09-12

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.