← Levy Restaurants /

Financials

MB620289
Dashboard › Levy Restaurants › Financial Intelligence

Levy Restaurants

2500 VICTORY AVE, Dallas, TX 75219 · TABC MB620289

Mixed Beverage Dallas Market Enriched 2026-05-24
$17,773,447 Annual gross (L12M) ▼ 14.2% latest MoM Click for monthly detail
$1,481,121 Avg monthly ▲ 28.3% latest vs avg Click for monthly detail
~-7% Est. net margin (likely) $-1,173,048/yr est. net Click for cost model
$8,887k–$-4,106k Est. acquisition range 0.13× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Stadium / Arena, liquor is typically only 50–75% of total business revenue. Concessions liquor + food. Estimated total revenue (rough): $23,697,929 – $35,546,894/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Levy Restaurants My bars

Executive Summary

Click to expand full narrative

Levy Restaurants is a mixed-beverage licensed establishment at 2500 VICTORY AVE, Dallas, Texas (TABC MB620289). Over the most recent 12 months it reported $17,773,447 in gross alcohol sales, averaging $1,481,121/month with a best month of $2,628,695. Sales mix: ~61% liquor · 33% beer · 7% wine. The building at this address is owned by CLPF ONE VICTORY LP (925,983 sqft, $184,020,770 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $-1,173,048 (~-7% margin). Acquisition value is estimated at $8,887k–$-4,106k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$17,773,447
Avg monthly
$1,481,121
Best month
$2,628,695
Nov 2025
Sales mix
61% Liq
33% Beer · 7% Wine

Property & occupancy

County public records + submarket comps

Venue concession agreement

This permit operates at a stadium or arena. Concession-style contracts (not traditional rent) are typical: the venue keeps the majority share of gross receipts, the operator covers labor, cost-of-goods, and capital improvements amortized over the contract term.

Operator share (likely) 30% · $5,332,034/yr
Venue share (estimated) $1,036,784/mo · 70% of gross
Event-day labor ~8% of gross · $118,490/mo

Splits vary by contract — typical range is 60/40 to 80/20 venue/operator on alcohol. Volunteer labor through nonprofit partners is common. Property tax falls on the venue, not the concession operator.

Profit scenarios

Texas bar cost model applied to $17,773,447 gross revenue estimated

Best Case
Operator-favorable contract (40/60 split), volunteer-heavy labor, premium markups
~7%
Revenue$17,773,447
Venue share (60%)−$10,664,068
COGS (16%)−$2,843,752
Event-day labor (7%)−$1,244,141
TX MB gross tax (6.7%)−$1,190,821
Insurance / capex amort (4%)−$710,938
Card surcharge net+$195,508
Net profit $1,315,235
Most Likely
Typical major-venue contract (30/70 split), event-day staffing, standard markups
~-7%
Revenue$17,773,447
Venue share (70%)−$12,441,413
COGS (18%)−$3,199,220
Event-day labor (8%)−$1,421,876
TX MB gross tax (6.7%)−$1,190,821
Insurance / capex amort (5%)−$888,672
Card surcharge net+$195,508
Net profit $-1,173,048
Stressed
Venue-favorable contract (20/80 split), heavy capex amortization, weaker markups
~-24%
Revenue$17,773,447
Venue share (80%)−$14,218,758
COGS (22%)−$3,910,158
Event-day labor (10%)−$1,777,345
TX MB gross tax (6.7%)−$1,190,821
Insurance / capex amort (6%)−$1,066,407
Card surcharge net+$195,508
Net profit $-4,194,533
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Levy Premium Foodservice LLC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $-1,173,048/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$-1,173,048 net) estimated

Revenue multiple
$8.89M–$14.22M
0.5–0.8× gross
SDE multiple
$-2,933k–$-4,106k
2.5–3.5× earnings
Cap rate
$-3,555k–$-4,692k
25–33%
Suggested range
$8,887k–$-4,106k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-22

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.