← Maudie's Cafe /

Financials

MB488358
Dashboard › Maudie's Cafe › Financial Intelligence

Maudie's Cafe

2608 W 7TH ST, Austin, TX 78703 · TABC MB488358

Mixed Beverage Austin Market Enriched 2026-06-15
$1,282,491 Annual gross (L12M) ▲ 2.2% latest MoM Click for monthly detail
$106,874 Avg monthly ▲ 5.9% latest vs avg Click for monthly detail
~20% Est. net margin (likely) $262,156/yr est. net Click for cost model
$655k–$918k Est. acquisition range 0.61× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $1,832,130 – $2,564,982/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Maudie's Cafe My bars

Executive Summary

Click to expand full narrative

Maudie's Cafe is a mixed-beverage licensed establishment at 2608 W 7TH ST, Austin, Texas (TABC MB488358). Over the most recent 12 months it reported $1,282,491 in gross alcohol sales, averaging $106,874/month with a best month of $129,351. Sales mix: ~91% liquor · 5% beer · 4% wine. The building at this address is owned by UNIVERSITY OF TEXAS SYSTEM (28,611 sqft, $8,011,255 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $262,156 (~20% margin). Acquisition value is estimated at $655k–$918k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,282,491
Avg monthly
$106,874
Best month
$129,351
May 2025
Sales mix
91% Liq
5% Beer · 4% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID110450
Property owner (landlord)UNIVERSITY OF TEXAS SYSTEM
Total building SF28,611
Assessed value$8,011,255

Maudie's Cafe's share

Est. base rent ~$39/sqft/yr · 5,000 sqft · Class A $16,334/mo
NNN CAM / insurance$2,450/mo
NNN property tax$2,333/mo
Personal property tax est — no BPP record $214/mo
Total occupancy $21,331/mo

Occupancy analysis

All-in occupancy cost is 20.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,282,491 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~30%
Revenue$1,282,491
COGS (24%)−$307,798
Labor (14%)−$179,549
Occupancy−$230,373
TX MB gross tax (6.7%)−$85,927
Utilities / ins / mktg (8%)−$102,599
Card surcharge net+$14,107
Net profit $390,352
Most Likely
Typical bar, light food program, full two-shift staffing
~20%
Revenue$1,282,491
COGS (27%)−$346,273
Labor (17%)−$218,023
Occupancy−$255,971
TX MB gross tax (6.7%)−$85,927
Utilities / ins / mktg (10%)−$128,249
Card surcharge net+$14,107
Net profit $262,156
Stressed
Heavy food, larger crew, higher rent
~8%
Revenue$1,282,491
COGS (30%)−$384,747
Labor (22%)−$282,148
Occupancy−$281,568
TX MB gross tax (6.7%)−$85,927
Utilities / ins / mktg (12%)−$153,899
Card surcharge net+$14,107
Net profit $108,310
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Maudie's To The Third Power L.P looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $262,156/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$262,156 net) estimated

Revenue multiple
$641k–$1.03M
0.5–0.8× gross
SDE multiple
$655k–$918k
2.5–3.5× earnings
Cap rate
$794k–$1.05M
25–33%
Suggested range
$655k–$918k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-12

No federal lawsuits — past or pending