← Mb Tower Club /

Financials

N 105960304
Dashboard › Mb Tower Club › Financial Intelligence

Mb Tower Club

6211 W NORTHWEST HWY STE C150, Dallas, TX 75225 · TABC N 105960304

Mixed Beverage Dallas Market Enriched 2026-09-11
$280,850 Annual gross (L12M) ▼ 14.8% latest MoM Click for monthly detail
$23,404 Avg monthly ▼ 31.6% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $62,910/yr est. net Click for cost model
$157k–$220k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Private Club, liquor is typically only 40–65% of total business revenue. Mixed — depends on dining vs bar focus. Estimated total revenue (rough): $432,077 – $702,125/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Mb Tower Club My bars

Executive Summary

Click to expand full narrative

Mb Tower Club is a mixed-beverage licensed establishment at 6211 W NORTHWEST HWY STE C150, Dallas, Texas (TABC N 105960304). Over the most recent 12 months it reported $280,850 in gross alcohol sales, averaging $23,404/month with a best month of $29,835. Sales mix: ~82% liquor · 5% beer · 13% wine. The building at this address is owned by BOWLES 2013 FAMILY TRUST (3,133 sqft, $756,580 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $62,910 (~22% margin). Acquisition value is estimated at $157k–$220k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$280,850
Avg monthly
$23,404
Best month
$29,835
Aug 2025
Sales mix
82% Liq
5% Beer · 13% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID00000405392060000
Property owner (landlord)BOWLES 2013 FAMILY TRUST
Total building SF whole parcel — Mb Tower Club is in STE C1503,133
Mb Tower Club's footprint estimated — suite-level not on file 2,500 sf
Assessed value$756,580

Mb Tower Club's share

Est. base rent ~$14/sqft/yr · 2,500 sqft · Class A $3,004/mo
NNN CAM / insurance$451/mo
NNN property tax$757/mo
Personal property tax own fixtures · Prop 99821070000220250 $1/mo
Total occupancy $4,213/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $280,850 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$280,850
COGS (24%)−$67,404
Labor (14%)−$39,319
Occupancy−$45,498
TX MB gross tax (6.7%)−$18,817
Utilities / ins / mktg (8%)−$22,468
Card surcharge net+$3,089
Net profit $90,434
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$280,850
COGS (27%)−$75,830
Labor (17%)−$47,744
Occupancy−$50,553
TX MB gross tax (6.7%)−$18,817
Utilities / ins / mktg (10%)−$28,085
Card surcharge net+$3,089
Net profit $62,910
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$280,850
COGS (30%)−$84,255
Labor (22%)−$61,787
Occupancy−$55,608
TX MB gross tax (6.7%)−$18,817
Utilities / ins / mktg (12%)−$33,702
Card surcharge net+$3,089
Net profit $29,770
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Mb Tower Club INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $62,910/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$62,910 net) estimated

Revenue multiple
$140k–$225k
0.5–0.8× gross
SDE multiple
$157k–$220k
2.5–3.5× earnings
Cap rate
$191k–$252k
25–33%
Suggested range
$157k–$220k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-28

No federal lawsuits — past or pending