← Moody Gardens Hotel /

Financials

MB100071157
Dashboard › Moody Gardens Hotel › Financial Intelligence

Moody Gardens Hotel

7 HOPE BLVD, Galveston, TX 77554 · TABC MB100071157

Mixed Beverage Galveston Market Enriched 2026-05-24
$2,235,174 Annual gross (L12M) ▲ 25.9% latest MoM Click for monthly detail
$186,264 Avg monthly ▲ 4.0% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $627,972/yr est. net Click for cost model
$1,570k–$2,198k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $2,235,174 – $2,483,527/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Moody Gardens Hotel My bars

Executive Summary

Click to expand full narrative

Moody Gardens Hotel is a mixed-beverage licensed establishment at 7 HOPE BLVD, Galveston, Texas (TABC MB100071157). Over the most recent 12 months it reported $2,235,174 in gross alcohol sales, averaging $186,264/month with a best month of $296,364. Sales mix: ~59% liquor · 21% beer · 20% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $627,972 (~28% margin). Acquisition value is estimated at $1,570k–$2,198k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$2,235,174
Avg monthly
$186,264
Best month
$296,364
Dec 2025
Sales mix
59% Liq
21% Beer · 20% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$19,558/mo
NNN CAM / insurance$2,934/mo
Total occupancy$22,920/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $2,235,174 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$2,235,174
COGS (24%)−$536,442
Labor (14%)−$312,924
Occupancy−$247,534
TX MB gross tax (6.7%)−$149,757
Utilities / ins / mktg (8%)−$178,814
Card surcharge net+$24,587
Net profit $834,290
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$2,235,174
COGS (27%)−$603,497
Labor (17%)−$379,980
Occupancy−$275,038
TX MB gross tax (6.7%)−$149,757
Utilities / ins / mktg (10%)−$223,517
Card surcharge net+$24,587
Net profit $627,972
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$2,235,174
COGS (30%)−$670,552
Labor (22%)−$491,738
Occupancy−$302,542
TX MB gross tax (6.7%)−$149,757
Utilities / ins / mktg (12%)−$268,221
Card surcharge net+$24,587
Net profit $376,951
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Moody Gardens INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $627,972/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$627,972 net) estimated

Revenue multiple
$1.12M–$1.79M
0.5–0.8× gross
SDE multiple
$1.57M–$2.20M
2.5–3.5× earnings
Cap rate
$1.90M–$2.51M
25–33%
Suggested range
$1,570k–$2,198k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-27

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.