← Nona's Italian Grill /

Financials

MB200139014
Dashboard › Nona's Italian Grill › Financial Intelligence

Nona's Italian Grill

950 PINE MARKET AVE STE 400, Montgomery, TX 77316 · TABC MB200139014

Mixed Beverage Montgomery Market Enriched 2026-09-13
$211,612 Annual gross (L12M) ▼ 25.9% latest MoM Click for monthly detail
$17,634 Avg monthly ▲ 65.7% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $58,839/yr est. net Click for cost model
$147k–$206k Est. acquisition range 0.83× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $470,249 – $846,448/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Nona's Italian Grill My bars

Executive Summary

Click to expand full narrative

Nona's Italian Grill is a mixed-beverage licensed establishment at 950 PINE MARKET AVE STE 400, Montgomery, Texas (TABC MB200139014). Over the most recent 12 months it reported $211,612 in gross alcohol sales, averaging $17,634/month with a best month of $39,414. Sales mix: ~46% liquor · 3% beer · 51% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $58,839 (~28% margin). Acquisition value is estimated at $147k–$206k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$211,612
Avg monthly
$17,634
Best month
$39,414
Dec 2025
Sales mix
46% Liq
3% Beer · 51% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$1,852/mo
NNN CAM / insurance$278/mo
Total occupancy$2,221/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $211,612 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$211,612
COGS (24%)−$50,787
Labor (14%)−$29,626
Occupancy−$23,987
TX MB gross tax (6.7%)−$14,178
Utilities / ins / mktg (8%)−$16,929
Card surcharge net+$2,328
Net profit $78,433
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$211,612
COGS (27%)−$57,135
Labor (17%)−$35,974
Occupancy−$26,652
TX MB gross tax (6.7%)−$14,178
Utilities / ins / mktg (10%)−$21,161
Card surcharge net+$2,328
Net profit $58,839
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$211,612
COGS (30%)−$63,484
Labor (22%)−$46,555
Occupancy−$29,317
TX MB gross tax (6.7%)−$14,178
Utilities / ins / mktg (12%)−$25,393
Card surcharge net+$2,328
Net profit $35,013
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Nona's Italian Grill INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $58,839/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$58,839 net) estimated

Revenue multiple
$106k–$169k
0.5–0.8× gross
SDE multiple
$147k–$206k
2.5–3.5× earnings
Cap rate
$178k–$235k
25–33%
Suggested range
$147k–$206k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $470,249–$846,448/yr in total revenue (your liquor portion of $211,612 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$470k–$846k
food + liquor + service
Estimated net (10–15%)
$47k–$127k
restaurant margin
Full-business value
$129k–$466k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-17

No federal lawsuits — past or pending