← Outtabounds Bar & Grill /

Financials

MB200070867
Dashboard › Outtabounds Bar & Grill › Financial Intelligence

Outtabounds Bar & Grill

960 W FM 544, Wylie, TX 75098 · TABC MB200070867

Mixed Beverage Wylie Market Enriched 2026-07-11
$310,232 Annual gross (L12M) ▲ 20.5% latest MoM Click for monthly detail
$25,853 Avg monthly ▲ 15.9% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $69,492/yr est. net Click for cost model
$174k–$243k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $689,404 – $1,240,928/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Outtabounds Bar & Grill My bars

Executive Summary

Click to expand full narrative

Outtabounds Bar & Grill is a mixed-beverage licensed establishment at 960 W FM 544, Wylie, Texas (TABC MB200070867). Over the most recent 12 months it reported $310,232 in gross alcohol sales, averaging $25,853/month with a best month of $29,971. Sales mix: ~53% liquor · 46% beer · 1% wine. The building at this address is owned by AMHD MANAGEMENT CORPORATION (3,564 sqft, $2,400,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $69,492 (~22% margin). Acquisition value is estimated at $174k–$243k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$310,232
Avg monthly
$25,853
Best month
$29,971
May 2026
Sales mix
53% Liq
46% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID2647868
Property owner (landlord)AMHD MANAGEMENT CORPORATION
Total building SF3,564
Assessed value$2,400,000

Outtabounds Bar & Grill's share

Est. base rent ~$10/sqft/yr · 2,500 sqft · Class A $2,144/mo
NNN CAM / insurance$322/mo
NNN property tax$2,100/mo
Personal property tax est — no BPP record $88/mo
Total occupancy $4,653/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $310,232 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$310,232
COGS (24%)−$74,456
Labor (14%)−$43,432
Occupancy−$50,258
TX MB gross tax (6.7%)−$20,786
Utilities / ins / mktg (8%)−$24,819
Card surcharge net+$3,413
Net profit $99,895
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$310,232
COGS (27%)−$83,763
Labor (17%)−$52,739
Occupancy−$55,842
TX MB gross tax (6.7%)−$20,786
Utilities / ins / mktg (10%)−$31,023
Card surcharge net+$3,413
Net profit $69,492
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$310,232
COGS (30%)−$93,070
Labor (22%)−$68,251
Occupancy−$61,426
TX MB gross tax (6.7%)−$20,786
Utilities / ins / mktg (12%)−$37,228
Card surcharge net+$3,413
Net profit $32,885
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Vra LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $69,492/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$69,492 net) estimated

Revenue multiple
$155k–$248k
0.5–0.8× gross
SDE multiple
$174k–$243k
2.5–3.5× earnings
Cap rate
$211k–$278k
25–33%
Suggested range
$174k–$243k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $689,404–$1,240,928/yr in total revenue (your liquor portion of $310,232 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$689k–$1,241k
food + liquor + service
Estimated net (10–15%)
$69k–$186k
restaurant margin
Full-business value
$190k–$683k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-07-02

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.