← The Peached Tortilla /

Financials

MB200146140
Dashboard › The Peached Tortilla › Financial Intelligence

The Peached Tortilla

5520 BURNET RD, Austin, TX 78756 · TABC MB200146140

Mixed Beverage Austin Market Enriched 2026-07-11
$628,085 Annual gross (L12M) ▲ 23.7% latest MoM Click for monthly detail
$52,340 Avg monthly ▲ 16.7% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $140,691/yr est. net Click for cost model
$352k–$492k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $1,395,744 – $2,512,340/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to The Peached Tortilla My bars

Executive Summary

Click to expand full narrative

The Peached Tortilla is a mixed-beverage licensed establishment at 5520 BURNET RD, Austin, Texas (TABC MB200146140). Over the most recent 12 months it reported $628,085 in gross alcohol sales, averaging $52,340/month with a best month of $78,945. Sales mix: ~63% liquor · 17% beer · 20% wine. The building at this address is owned by BURNET MONTVIEW PARTNERS LTD (2,500 sqft, $3,198,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $140,691 (~22% margin). Acquisition value is estimated at $352k–$492k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$628,085
Avg monthly
$52,340
Best month
$78,945
Dec 2025
Sales mix
63% Liq
17% Beer · 20% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID229516
Property owner (landlord)BURNET MONTVIEW PARTNERS LTD
Total building SF2,500
Assessed value$3,198,000

The Peached Tortilla's share

Est. base rent ~$20/sqft/yr · 3,500 sqft · Class A $5,784/mo
NNN CAM / insurance$868/mo
NNN property tax$2,665/mo
Personal property tax est — no BPP record $105/mo
Total occupancy $9,421/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $628,085 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$628,085
COGS (24%)−$150,740
Labor (14%)−$87,932
Occupancy−$101,750
TX MB gross tax (6.7%)−$42,082
Utilities / ins / mktg (8%)−$50,247
Card surcharge net+$6,909
Net profit $202,243
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$628,085
COGS (27%)−$169,583
Labor (17%)−$106,774
Occupancy−$113,055
TX MB gross tax (6.7%)−$42,082
Utilities / ins / mktg (10%)−$62,808
Card surcharge net+$6,909
Net profit $140,691
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$628,085
COGS (30%)−$188,426
Labor (22%)−$138,179
Occupancy−$124,361
TX MB gross tax (6.7%)−$42,082
Utilities / ins / mktg (12%)−$75,370
Card surcharge net+$6,909
Net profit $66,577
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Pt Group Austin LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $140,691/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$140,691 net) estimated

Revenue multiple
$314k–$502k
0.5–0.8× gross
SDE multiple
$352k–$492k
2.5–3.5× earnings
Cap rate
$426k–$563k
25–33%
Suggested range
$352k–$492k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $1,395,744–$2,512,340/yr in total revenue (your liquor portion of $628,085 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$1,396k–$2,512k
food + liquor + service
Estimated net (10–15%)
$140k–$377k
restaurant margin
Full-business value
$384k–$1,382k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-07-09

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.