← Plano Super Bar /

Financials

RM845284
Dashboard › Plano Super Bar › Financial Intelligence

Plano Super Bar

2525 K AVE, Plano, TX 75074 · TABC RM845284

Mixed Beverage Plano Market Enriched 2026-07-10
$999,141 Annual gross (L12M) ▲ 5.5% latest MoM Click for monthly detail
$83,262 Avg monthly ▲ 9.4% latest vs avg Click for monthly detail
~30% Est. net margin (likely) $302,647/yr est. net Click for cost model
$757k–$999k Est. acquisition range 0.88× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $999,141 – $1,110,157/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Plano Super Bar My bars

Executive Summary

Click to expand full narrative

Plano Super Bar is a mixed-beverage licensed establishment at 2525 K AVE, Plano, Texas (TABC RM845284). Over the most recent 12 months it reported $999,141 in gross alcohol sales, averaging $83,262/month with a best month of $92,022. Sales mix: ~51% liquor · 47% beer · 2% wine. The building at this address is owned by PLANO HOUSING AUTHORITY (253,268 sqft, $48,523,388 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $302,647 (~30% margin). Acquisition value is estimated at $757k–$999k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$999,141
Avg monthly
$83,262
Best month
$92,022
Jan 2026
Sales mix
51% Liq
47% Beer · 2% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID2900849
Property owner (landlord)PLANO HOUSING AUTHORITY
Total building SF253,268
Assessed value$48,523,388

Plano Super Bar's share

Est. base rent ~$21/sqft/yr · 3,500 sqft · Class B $6,147/mo
NNN CAM / insurance$922/mo
NNN property tax$1,173/mo
Personal property tax est — no BPP record $175/mo
Total occupancy $8,417/mo

Occupancy analysis

All-in occupancy cost is 10.1% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $999,141 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~39%
Revenue$999,141
COGS (24%)−$239,794
Labor (14%)−$139,880
Occupancy−$90,905
TX MB gross tax (6.7%)−$66,942
Utilities / ins / mktg (8%)−$79,931
Card surcharge net+$10,991
Net profit $392,679
Most Likely
Typical bar, light food program, full two-shift staffing
~30%
Revenue$999,141
COGS (27%)−$269,768
Labor (17%)−$169,854
Occupancy−$101,006
TX MB gross tax (6.7%)−$66,942
Utilities / ins / mktg (10%)−$99,914
Card surcharge net+$10,991
Net profit $302,647
Stressed
Heavy food, larger crew, higher rent
~19%
Revenue$999,141
COGS (30%)−$299,742
Labor (22%)−$219,811
Occupancy−$111,107
TX MB gross tax (6.7%)−$66,942
Utilities / ins / mktg (12%)−$119,897
Card surcharge net+$10,991
Net profit $192,632
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Plano Super Bowl INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $302,647/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$302,647 net) estimated

Revenue multiple
$500k–$799k
0.5–0.8× gross
SDE multiple
$757k–$1.06M
2.5–3.5× earnings
Cap rate
$917k–$1.21M
25–33%
Suggested range
$757k–$999k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-29

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.