← Pockets Restaurant & Sports Club /

Financials

MB255570
Dashboard › Pockets Restaurant & Sports Club › Financial Intelligence

Pockets Restaurant & Sports Club

210 S INDUSTRIAL BLVD, Euless, TX 76040 · TABC MB255570

Mixed Beverage Euless Market Enriched 2026-07-10
$763,304 Annual gross (L12M) ▲ 14.4% latest MoM Click for monthly detail
$63,609 Avg monthly ▲ 22.2% latest vs avg Click for monthly detail
~32% Est. net margin (likely) $240,683/yr est. net Click for cost model
$602k–$763k Est. acquisition range 0.89× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $1,090,434 – $1,526,608/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Pockets Restaurant & Sports Club My bars

Executive Summary

Click to expand full narrative

Pockets Restaurant & Sports Club is a mixed-beverage licensed establishment at 210 S INDUSTRIAL BLVD, Euless, Texas (TABC MB255570). Over the most recent 12 months it reported $763,304 in gross alcohol sales, averaging $63,609/month with a best month of $77,716. Sales mix: ~58% liquor · 41% beer · 0% wine. The building at this address is owned by 210 S INDUSTRIAL BLVD JV (10,696 sqft, $1,447,962 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $240,683 (~32% margin). Acquisition value is estimated at $602k–$763k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$763,304
Avg monthly
$63,609
Best month
$77,716
May 2026
Sales mix
58% Liq
41% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID05736935
Property owner (landlord)210 S INDUSTRIAL BLVD JV
Total building SF10,696
Assessed value$1,447,962

Pockets Restaurant & Sports Club's share

Est. base rent ~$14/sqft/yr · 3,500 sqft · Class B $3,948/mo
NNN CAM / insurance$592/mo
NNN property tax$948/mo
Personal property tax est — no BPP record $153/mo
Total occupancy $5,641/mo

Occupancy analysis

All-in occupancy cost is 8.9% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $763,304 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~40%
Revenue$763,304
COGS (24%)−$183,193
Labor (14%)−$106,863
Occupancy−$60,922
TX MB gross tax (6.7%)−$51,141
Utilities / ins / mktg (8%)−$61,064
Card surcharge net+$8,396
Net profit $308,517
Most Likely
Typical bar, light food program, full two-shift staffing
~32%
Revenue$763,304
COGS (27%)−$206,092
Labor (17%)−$129,762
Occupancy−$67,691
TX MB gross tax (6.7%)−$51,141
Utilities / ins / mktg (10%)−$76,330
Card surcharge net+$8,396
Net profit $240,683
Stressed
Heavy food, larger crew, higher rent
~21%
Revenue$763,304
COGS (30%)−$228,991
Labor (22%)−$167,927
Occupancy−$74,461
TX MB gross tax (6.7%)−$51,141
Utilities / ins / mktg (12%)−$91,596
Card surcharge net+$8,396
Net profit $157,584
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Pockets Restaurants INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $240,683/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$240,683 net) estimated

Revenue multiple
$382k–$611k
0.5–0.8× gross
SDE multiple
$602k–$842k
2.5–3.5× earnings
Cap rate
$729k–$963k
25–33%
Suggested range
$602k–$763k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-16

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.