← Robbins Nest Lbk LLC /

Financials

MB200187148
Dashboard › Robbins Nest Lbk LLC › Financial Intelligence

Robbins Nest Lbk LLC

5202 MARSHA SHARP FWY, Lubbock, TX 79407 · TABC MB200187148

Mixed Beverage Lubbock Market Enriched 2026-09-03
$219,620 Annual gross (L12M) — 0.0% latest MoM Click for monthly detail
$36,603 Avg monthly ▲ 21.3% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $61,057/yr est. net Click for cost model
$153k–$214k Est. acquisition range 0.83× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Dive Bar, liquor is typically only 85–98% of total business revenue. Almost entirely liquor. Estimated total revenue (rough): $224,102 – $258,376/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Robbins Nest Lbk LLC My bars

Executive Summary

Click to expand full narrative

Robbins Nest Lbk LLC is a mixed-beverage licensed establishment at 5202 MARSHA SHARP FWY, Lubbock, Texas (TABC MB200187148). Over the most recent 12 months it reported $219,620 in gross alcohol sales, averaging $36,603/month with a best month of $44,393. Sales mix: ~60% liquor · 40% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $61,057 (~28% margin). Acquisition value is estimated at $153k–$214k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$219,620
Avg monthly
$36,603
Best month
$44,393
Mar 2026
Sales mix
60% Liq
40% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$1,922/mo
NNN CAM / insurance$288/mo
Total occupancy$2,306/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $219,620 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$219,620
COGS (24%)−$52,709
Labor (14%)−$30,747
Occupancy−$24,902
TX MB gross tax (6.7%)−$14,715
Utilities / ins / mktg (8%)−$17,570
Card surcharge net+$2,416
Net profit $81,394
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$219,620
COGS (27%)−$59,297
Labor (17%)−$37,335
Occupancy−$27,669
TX MB gross tax (6.7%)−$14,715
Utilities / ins / mktg (10%)−$21,962
Card surcharge net+$2,416
Net profit $61,057
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$219,620
COGS (30%)−$65,886
Labor (22%)−$48,316
Occupancy−$30,436
TX MB gross tax (6.7%)−$14,715
Utilities / ins / mktg (12%)−$26,354
Card surcharge net+$2,416
Net profit $36,328
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Robbins Nest Lbk LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $61,057/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$61,057 net) estimated

Revenue multiple
$110k–$176k
0.5–0.8× gross
SDE multiple
$153k–$214k
2.5–3.5× earnings
Cap rate
$185k–$244k
25–33%
Suggested range
$153k–$214k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-02

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.