← Senor Crab /

Financials

MB107107344
Dashboard › Senor Crab › Financial Intelligence

Senor Crab

200 S KAUFMAN ST, Ennis, TX 75119 · TABC MB107107344

Mixed Beverage Ennis Market Enriched 2026-09-11
$181,692 Annual gross (L12M) ▼ 1.1% latest MoM Click for monthly detail
$15,141 Avg monthly ▼ 9.8% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $50,314/yr est. net Click for cost model
$126k–$176k Est. acquisition range 0.83× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Dive Bar, liquor is typically only 85–98% of total business revenue. Almost entirely liquor. Estimated total revenue (rough): $185,400 – $213,755/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Senor Crab My bars

Executive Summary

Click to expand full narrative

Senor Crab is a mixed-beverage licensed establishment at 200 S KAUFMAN ST, Ennis, Texas (TABC MB107107344). Over the most recent 12 months it reported $181,692 in gross alcohol sales, averaging $15,141/month with a best month of $19,463. Sales mix: ~65% liquor · 34% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $50,314 (~28% margin). Acquisition value is estimated at $126k–$176k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$181,692
Avg monthly
$15,141
Best month
$19,463
Feb 2026
Sales mix
65% Liq
34% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$1,590/mo
NNN CAM / insurance$238/mo
Total occupancy$1,924/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $181,692 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$181,692
COGS (24%)−$43,606
Labor (14%)−$25,437
Occupancy−$20,780
TX MB gross tax (6.7%)−$12,173
Utilities / ins / mktg (8%)−$14,535
Card surcharge net+$1,999
Net profit $67,159
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$181,692
COGS (27%)−$49,057
Labor (17%)−$30,888
Occupancy−$23,089
TX MB gross tax (6.7%)−$12,173
Utilities / ins / mktg (10%)−$18,169
Card surcharge net+$1,999
Net profit $50,314
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$181,692
COGS (30%)−$54,508
Labor (22%)−$39,972
Occupancy−$25,398
TX MB gross tax (6.7%)−$12,173
Utilities / ins / mktg (12%)−$21,803
Card surcharge net+$1,999
Net profit $29,836
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Senor Crab Ennis INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $50,314/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$50,314 net) estimated

Revenue multiple
$91k–$145k
0.5–0.8× gross
SDE multiple
$126k–$176k
2.5–3.5× earnings
Cap rate
$152k–$201k
25–33%
Suggested range
$126k–$176k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-09

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.