← Snooze /

Financials

MB105876553
Dashboard › Snooze › Financial Intelligence

Snooze

11225 HUEBNER RD STE 100, San Antonio, TX 78230 · TABC MB105876553

Mixed Beverage San Antonio Market Enriched 2026-07-10
$251,715 Annual gross (L12M) ▲ 14.0% latest MoM Click for monthly detail
$20,976 Avg monthly ▲ 12.0% latest vs avg Click for monthly detail
~35% Est. net margin (likely) $89,357/yr est. net Click for cost model
$223k–$252k Est. acquisition range 0.94× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $251,715 – $279,683/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Snooze My bars

Executive Summary

Click to expand full narrative

Snooze is a mixed-beverage licensed establishment at 11225 HUEBNER RD STE 100, San Antonio, Texas (TABC MB105876553). Over the most recent 12 months it reported $251,715 in gross alcohol sales, averaging $20,976/month with a best month of $23,488. Sales mix: ~67% liquor · 2% beer · 31% wine. The building at this address is owned by CITY OF SAN ANTONIO $40 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $89,357 (~35% margin). Acquisition value is estimated at $223k–$252k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$251,715
Avg monthly
$20,976
Best month
$23,488
May 2026
Sales mix
67% Liq
2% Beer · 31% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID630291
Property owner (landlord)CITY OF SAN ANTONIO
Snooze's footprint estimated — suite-level not on file 2,500 sf
Assessed value$40

Snooze's share

Est. base rent ~$0/sqft/yr · 2,500 sqft · Class C $0/mo
NNN CAM / insurance$0/mo
NNN property tax$0/mo
Personal property tax own fixtures · Prop 1290018 $661/mo
Total occupancy $661/mo

Occupancy analysis

All-in occupancy cost is 3.2% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $251,715 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~44%
Revenue$251,715
COGS (24%)−$60,412
Labor (14%)−$35,240
Occupancy−$7,143
TX MB gross tax (6.7%)−$16,865
Utilities / ins / mktg (8%)−$20,137
Music licensingASCAP + BMI + SESAC + GMR combined−$4,400
Card surcharge net+$2,769
Net profit $110,288
Most Likely
Typical bar, light food program, full two-shift staffing
~35%
Revenue$251,715
COGS (27%)−$67,963
Labor (17%)−$42,792
Occupancy−$7,936
TX MB gross tax (6.7%)−$16,865
Utilities / ins / mktg (10%)−$25,172
Music licensingASCAP + BMI + SESAC + GMR combined−$4,400
Card surcharge net+$2,769
Net profit $89,357
Stressed
Heavy food, larger crew, higher rent
~25%
Revenue$251,715
COGS (30%)−$75,514
Labor (22%)−$55,377
Occupancy−$8,730
TX MB gross tax (6.7%)−$16,865
Utilities / ins / mktg (12%)−$30,206
Music licensingASCAP + BMI + SESAC + GMR combined−$4,400
Card surcharge net+$2,769
Net profit $63,392
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Snoozetown LLC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $89,357/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$89,357 net) estimated

Revenue multiple
$126k–$201k
0.5–0.8× gross
SDE multiple
$223k–$313k
2.5–3.5× earnings
Cap rate
$271k–$357k
25–33%
Suggested range
$223k–$252k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

2 cases on file · 1 currently open · public records

2 federal cases
1 currently open
1 ADA
2 civil rights
As defendant in 2 cases
Most recent filing
Pratel v. Snoozetown, LLC
COD · 2024-11-12 · OPEN
Public records, last checked 2026-06-15