← Star Cinema Grill /

Financials

MB720631
Dashboard › Star Cinema Grill › Financial Intelligence

Star Cinema Grill

2000 INTERSTATE 45 N, Conroe, TX 77301 · TABC MB720631

Mixed Beverage Conroe Market Enriched 2026-07-12
$109,653 Annual gross (L12M) Click for monthly detail
$13,707 Avg monthly ▼ 100.0% latest vs avg Click for monthly detail
~27% Est. net margin (likely) $29,959/yr est. net Click for cost model
$75k–$105k Est. acquisition range 0.82× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Theater, liquor is typically only 20–40% of total business revenue. Concessions liquor. Estimated total revenue (rough): $274,132 – $548,265/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Star Cinema Grill My bars

Executive Summary

Click to expand full narrative

Star Cinema Grill is a mixed-beverage licensed establishment at 2000 INTERSTATE 45 N, Conroe, Texas (TABC MB720631). Over the most recent 12 months it reported $109,653 in gross alcohol sales, averaging $13,707/month with a best month of $22,432. Sales mix: ~61% liquor · 27% beer · 12% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $29,959 (~27% margin). Acquisition value is estimated at $75k–$105k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$109,653
Avg monthly
$13,707
Best month
$22,432
Jul 2025
Sales mix
61% Liq
27% Beer · 12% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$959/mo
NNN CAM / insurance$144/mo
Total occupancy$1,195/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $109,653 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$109,653
COGS (24%)−$26,317
Labor (14%)−$15,351
Occupancy−$12,907
TX MB gross tax (6.7%)−$7,347
Utilities / ins / mktg (8%)−$8,772
Card surcharge net+$1,206
Net profit $40,166
Most Likely
Typical bar, light food program, full two-shift staffing
~27%
Revenue$109,653
COGS (27%)−$29,606
Labor (17%)−$18,641
Occupancy−$14,341
TX MB gross tax (6.7%)−$7,347
Utilities / ins / mktg (10%)−$10,965
Card surcharge net+$1,206
Net profit $29,959
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$109,653
COGS (30%)−$32,896
Labor (22%)−$24,124
Occupancy−$15,775
TX MB gross tax (6.7%)−$7,347
Utilities / ins / mktg (12%)−$13,158
Card surcharge net+$1,206
Net profit $17,560
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee S.C.G.C. INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $29,959/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$29,959 net) estimated

Revenue multiple
$55k–$88k
0.5–0.8× gross
SDE multiple
$75k–$105k
2.5–3.5× earnings
Cap rate
$91k–$120k
25–33%
Suggested range
$75k–$105k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Theater

If you're buying the whole restaurant, not just the bar program

We estimate this theater pulls $274,132–$548,265/yr in total revenue (your liquor portion of $109,653 is roughly 20–40% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$274k–$548k
food + liquor + service
Estimated net (10–15%)
$27k–$82k
restaurant margin
Full-business value
$75k–$302k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-09-14

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.