← Stout House /

Financials

MB951221
Dashboard › Stout House › Financial Intelligence

Stout House

11851 BANDERA RD STE 119, Helotes, TX 78023 · TABC MB951221

Mixed Beverage Helotes Market Enriched 2026-06-15
$1,017,752 Annual gross (L12M) ▼ 5.4% latest MoM Click for monthly detail
$84,813 Avg monthly ▼ 10.5% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $221,414/yr est. net Click for cost model
$554k–$775k Est. acquisition range 0.65× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $1,017,752 – $1,130,836/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Stout House My bars

Executive Summary

Click to expand full narrative

Stout House is a mixed-beverage licensed establishment at 11851 BANDERA RD STE 119, Helotes, Texas (TABC MB951221). Over the most recent 12 months it reported $1,017,752 in gross alcohol sales, averaging $84,813/month with a best month of $97,652. Sales mix: ~65% liquor · 35% beer · 0% wine. The building at this address is owned by SANTIKOS SILVERADO RAW LAND LLC $1,172,300 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $221,414 (~22% margin). Acquisition value is estimated at $554k–$775k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,017,752
Avg monthly
$84,813
Best month
$97,652
May 2025
Sales mix
65% Liq
35% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1008096
Property owner (landlord)SANTIKOS SILVERADO RAW LAND LLC
Stout House's footprint estimated — suite-level not on file 5,000 sf
Assessed value$1,172,300

Stout House's share

Est. base rent ~$30/sqft/yr · 5,000 sqft · Class A $12,700/mo
NNN CAM / insurance$1,905/mo
NNN property tax$1,123/mo
Personal property tax own fixtures · Prop 1255226 $85/mo
Total occupancy $15,813/mo

Occupancy analysis

All-in occupancy cost is 18.6% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,017,752 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$1,017,752
COGS (24%)−$244,260
Labor (14%)−$142,485
Occupancy−$170,782
TX MB gross tax (6.7%)−$68,189
Utilities / ins / mktg (8%)−$81,420
Card surcharge net+$11,195
Net profit $321,810
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$1,017,752
COGS (27%)−$274,793
Labor (17%)−$173,018
Occupancy−$189,758
TX MB gross tax (6.7%)−$68,189
Utilities / ins / mktg (10%)−$101,775
Card surcharge net+$11,195
Net profit $221,414
Stressed
Heavy food, larger crew, higher rent
~10%
Revenue$1,017,752
COGS (30%)−$305,326
Labor (22%)−$223,905
Occupancy−$208,734
TX MB gross tax (6.7%)−$68,189
Utilities / ins / mktg (12%)−$122,130
Card surcharge net+$11,195
Net profit $100,663
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee New Stout House LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $221,414/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$221,414 net) estimated

Revenue multiple
$509k–$814k
0.5–0.8× gross
SDE multiple
$554k–$775k
2.5–3.5× earnings
Cap rate
$671k–$886k
25–33%
Suggested range
$554k–$775k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-18

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.