← Taco Lingo /

Financials

MB105876703
Dashboard › Taco Lingo › Financial Intelligence

Taco Lingo

2301 N AKARD ST STE 270, Dallas, TX 75201 · TABC MB105876703

Mixed Beverage Dallas Market Enriched 2026-09-13
$456,665 Annual gross (L12M) Click for monthly detail
$50,741 Avg monthly ▼ 100.0% latest vs avg Click for monthly detail
~19% Est. net margin (likely) $86,391/yr est. net Click for cost model
$228k–$302k Est. acquisition range 0.58× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $456,665 – $507,406/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Taco Lingo My bars

Executive Summary

Click to expand full narrative

Taco Lingo is a mixed-beverage licensed establishment at 2301 N AKARD ST STE 270, Dallas, Texas (TABC MB105876703). Over the most recent 12 months it reported $456,665 in gross alcohol sales, averaging $50,741/month with a best month of $73,945. Sales mix: ~85% liquor · 12% beer · 2% wine. The building at this address is owned by GAEDEKE HOLDINGS XIV LTD (982,673 sqft, $184,500,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $86,391 (~19% margin). Acquisition value is estimated at $228k–$302k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$456,665
Avg monthly
$50,741
Best month
$73,945
May 2025
Sales mix
85% Liq
12% Beer · 2% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID00C26810000OFF000
Property owner (landlord)GAEDEKE HOLDINGS XIV LTD
Total building SF whole parcel — Taco Lingo is in STE 270982,673
Taco Lingo's footprint estimated — suite-level not on file 2,500 sf
Assessed value$184,500,000

Taco Lingo's share

Est. base rent ~$19/sqft/yr · 2,500 sqft · Class B $3,912/mo
NNN CAM / insurance$587/mo
NNN property tax$939/mo
Personal property tax own fixtures · Prop 99902840000049150 $2,738/mo
Total occupancy $8,175/mo

Occupancy analysis

All-in occupancy cost is 21.5% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $456,665 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~29%
Revenue$456,665
COGS (24%)−$109,600
Labor (14%)−$63,933
Occupancy−$88,291
TX MB gross tax (6.7%)−$30,597
Utilities / ins / mktg (8%)−$36,533
Card surcharge net+$5,023
Net profit $132,735
Most Likely
Typical bar, light food program, full two-shift staffing
~19%
Revenue$456,665
COGS (27%)−$123,300
Labor (17%)−$77,633
Occupancy−$98,101
TX MB gross tax (6.7%)−$30,597
Utilities / ins / mktg (10%)−$45,666
Card surcharge net+$5,023
Net profit $86,391
Stressed
Heavy food, larger crew, higher rent
~7%
Revenue$456,665
COGS (30%)−$137,000
Labor (22%)−$100,466
Occupancy−$107,911
TX MB gross tax (6.7%)−$30,597
Utilities / ins / mktg (12%)−$54,800
Card surcharge net+$5,023
Net profit $30,915
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Taco Lingo Uptown LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $86,391/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$86,391 net) estimated

Revenue multiple
$228k–$365k
0.5–0.8× gross
SDE multiple
$216k–$302k
2.5–3.5× earnings
Cap rate
$262k–$346k
25–33%
Suggested range
$228k–$302k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-22

No federal lawsuits — past or pending