← Taqueria Jalisco #20 /

Financials

MB723875
Dashboard › Taqueria Jalisco #20 › Financial Intelligence

Taqueria Jalisco #20

1001 N INTERSTATE 27, Plainview, TX 79072 · TABC MB723875

Mixed Beverage Plainview Market Enriched 2026-08-25
$188,508 Annual gross (L12M) ▲ 14.2% latest MoM Click for monthly detail
$15,709 Avg monthly ▼ 5.7% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $52,245/yr est. net Click for cost model
$131k–$183k Est. acquisition range 0.83× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $538,594 – $942,540/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Taqueria Jalisco #20 My bars

Executive Summary

Click to expand full narrative

Taqueria Jalisco #20 is a mixed-beverage licensed establishment at 1001 N INTERSTATE 27, Plainview, Texas (TABC MB723875). Over the most recent 12 months it reported $188,508 in gross alcohol sales, averaging $15,709/month with a best month of $18,347. Sales mix: ~24% liquor · 76% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $52,245 (~28% margin). Acquisition value is estimated at $131k–$183k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$188,508
Avg monthly
$15,709
Best month
$18,347
Mar 2026
Sales mix
24% Liq
76% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$1,649/mo
NNN CAM / insurance$247/mo
Total occupancy$1,993/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $188,508 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$188,508
COGS (24%)−$45,242
Labor (14%)−$26,391
Occupancy−$21,521
TX MB gross tax (6.7%)−$12,630
Utilities / ins / mktg (8%)−$15,081
Card surcharge net+$2,074
Net profit $69,717
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$188,508
COGS (27%)−$50,897
Labor (17%)−$32,046
Occupancy−$23,912
TX MB gross tax (6.7%)−$12,630
Utilities / ins / mktg (10%)−$18,851
Card surcharge net+$2,074
Net profit $52,245
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$188,508
COGS (30%)−$56,552
Labor (22%)−$41,472
Occupancy−$26,304
TX MB gross tax (6.7%)−$12,630
Utilities / ins / mktg (12%)−$22,621
Card surcharge net+$2,074
Net profit $31,003
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Empresa Primos INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $52,245/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$52,245 net) estimated

Revenue multiple
$94k–$151k
0.5–0.8× gross
SDE multiple
$131k–$183k
2.5–3.5× earnings
Cap rate
$158k–$209k
25–33%
Suggested range
$131k–$183k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $538,594–$942,540/yr in total revenue (your liquor portion of $188,508 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$539k–$943k
food + liquor + service
Estimated net (10–15%)
$54k–$141k
restaurant margin
Full-business value
$148k–$518k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-07-20

No federal lawsuits — past or pending