← Taqueria La 4 LLC /

Financials

MB200146391
Dashboard › Taqueria La 4 LLC › Financial Intelligence

Taqueria La 4 LLC

3001 N ZARAGOZA RD # B101, El Paso, TX 79938 · TABC MB200146391

Mixed Beverage El Paso Market Enriched 2026-05-24
$2,537,571 Annual gross (L12M) ▼ 9.6% latest MoM Click for monthly detail
$211,464 Avg monthly ▲ 6.4% latest vs avg Click for monthly detail
~30% Est. net margin (likely) $762,259/yr est. net Click for cost model
$1,906k–$2,538k Est. acquisition range 0.88× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $7,250,203 – $12,687,855/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Taqueria La 4 LLC My bars

Executive Summary

Click to expand full narrative

Taqueria La 4 LLC is a mixed-beverage licensed establishment at 3001 N ZARAGOZA RD # B101, El Paso, Texas (TABC MB200146391). Over the most recent 12 months it reported $2,537,571 in gross alcohol sales, averaging $211,464/month with a best month of $259,248. Sales mix: ~72% liquor · 28% beer · 0% wine. The building at this address is owned by CHITA LP (12,210 sqft, $2,638,830 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $762,259 (~30% margin). Acquisition value is estimated at $1,906k–$2,538k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$2,537,571
Avg monthly
$211,464
Best month
$259,248
Aug 2025
Sales mix
72% Liq
28% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID709159
Property owner (landlord)CHITA LP
Total building SF12,210
Assessed value$2,638,830

Taqueria La 4 LLC's share

Est. base rent ~$26/sqft/yr · 7,500 sqft · Class A $16,209/mo
NNN CAM / insurance$2,431/mo
NNN property tax$2,749/mo
Personal property tax est — no BPP record $521/mo
Total occupancy $21,910/mo

Occupancy analysis

All-in occupancy cost is 10.4% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $2,537,571 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~39%
Revenue$2,537,571
COGS (24%)−$609,017
Labor (14%)−$355,260
Occupancy−$236,628
TX MB gross tax (6.7%)−$170,017
Utilities / ins / mktg (8%)−$203,006
Card surcharge net+$27,913
Net profit $991,556
Most Likely
Typical bar, light food program, full two-shift staffing
~30%
Revenue$2,537,571
COGS (27%)−$685,144
Labor (17%)−$431,387
Occupancy−$262,920
TX MB gross tax (6.7%)−$170,017
Utilities / ins / mktg (10%)−$253,757
Card surcharge net+$27,913
Net profit $762,259
Stressed
Heavy food, larger crew, higher rent
~19%
Revenue$2,537,571
COGS (30%)−$761,271
Labor (22%)−$558,266
Occupancy−$289,212
TX MB gross tax (6.7%)−$170,017
Utilities / ins / mktg (12%)−$304,509
Card surcharge net+$27,913
Net profit $482,210
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Taqueria La 4 LLC looking up officers…
6
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $762,259/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$762,259 net) estimated

Revenue multiple
$1.27M–$2.03M
0.5–0.8× gross
SDE multiple
$1.91M–$2.67M
2.5–3.5× earnings
Cap rate
$2.31M–$3.05M
25–33%
Suggested range
$1,906k–$2,538k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $7,250,203–$12,687,855/yr in total revenue (your liquor portion of $2,537,571 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$7,250k–$12,688k
food + liquor + service
Estimated net (10–15%)
$725k–$1,903k
restaurant margin
Full-business value
$1,994k–$6,978k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-05-28

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.