← The Domain Restaurant & Lounge /

Financials

MB106151770
Dashboard › The Domain Restaurant & Lounge › Financial Intelligence

The Domain Restaurant & Lounge

8052 WESTHEIMER RD, Houston, TX 77063 · TABC MB106151770

Mixed Beverage Houston Market Enriched 2026-06-15
$1,084,263 Annual gross (L12M) — 0.0% latest MoM Click for monthly detail
$90,355 Avg monthly ▲ 23.5% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $242,875/yr est. net Click for cost model
$607k–$850k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Lounge, liquor is typically only 75–90% of total business revenue. Mostly bar program. Estimated total revenue (rough): $1,204,737 – $1,445,684/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to The Domain Restaurant & Lounge My bars

Executive Summary

Click to expand full narrative

The Domain Restaurant & Lounge is a mixed-beverage licensed establishment at 8052 WESTHEIMER RD, Houston, Texas (TABC MB106151770). Over the most recent 12 months it reported $1,084,263 in gross alcohol sales, averaging $90,355/month with a best month of $111,544. Sales mix: ~99% liquor · 1% beer · 0% wine. The building at this address is owned by NEW RAMA KRISHNA PROPERTIES DELAWARE LLC (66,173 sqft, $27,007,763 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $242,875 (~22% margin). Acquisition value is estimated at $607k–$850k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,084,263
Avg monthly
$90,355
Best month
$111,544
Apr 2026
Sales mix
99% Liq
1% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID0410280040361
Property owner (landlord)NEW RAMA KRISHNA PROPERTIES DELAWARE LLC
Total building SF66,173
Assessed value$27,007,763

The Domain Restaurant & Lounge's share

Est. base rent ~$25/sqft/yr · 5,000 sqft · Class A $10,405/mo
NNN CAM / insurance$1,561/mo
NNN property tax$4,081/mo
Personal property tax est — no BPP record $217/mo
Total occupancy $16,264/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,084,263 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$1,084,263
COGS (24%)−$260,223
Labor (14%)−$151,797
Occupancy−$175,651
TX MB gross tax (6.7%)−$72,646
Utilities / ins / mktg (8%)−$86,741
Card surcharge net+$11,927
Net profit $349,133
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$1,084,263
COGS (27%)−$292,751
Labor (17%)−$184,325
Occupancy−$195,167
TX MB gross tax (6.7%)−$72,646
Utilities / ins / mktg (10%)−$108,426
Card surcharge net+$11,927
Net profit $242,875
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$1,084,263
COGS (30%)−$325,279
Labor (22%)−$238,538
Occupancy−$214,684
TX MB gross tax (6.7%)−$72,646
Utilities / ins / mktg (12%)−$130,112
Card surcharge net+$11,927
Net profit $114,932
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Domain Bar & Grill LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $242,875/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$242,875 net) estimated

Revenue multiple
$542k–$867k
0.5–0.8× gross
SDE multiple
$607k–$850k
2.5–3.5× earnings
Cap rate
$736k–$971k
25–33%
Suggested range
$607k–$850k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-18

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.