← The Ginocchio /

Financials

RM998474
Dashboard › The Ginocchio › Financial Intelligence

The Ginocchio

707 N WASHINGTON AVE, Marshall, TX 75670 · TABC RM998474

Mixed Beverage Marshall Market Enriched 2026-07-11
$323,627 Annual gross (L12M) ▲ 3.4% latest MoM Click for monthly detail
$26,969 Avg monthly ▼ 8.7% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $90,517/yr est. net Click for cost model
$226k–$317k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $323,627 – $359,586/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to The Ginocchio My bars

Executive Summary

Click to expand full narrative

The Ginocchio is a mixed-beverage licensed establishment at 707 N WASHINGTON AVE, Marshall, Texas (TABC RM998474). Over the most recent 12 months it reported $323,627 in gross alcohol sales, averaging $26,969/month with a best month of $36,024. Sales mix: ~62% liquor · 10% beer · 27% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $90,517 (~28% margin). Acquisition value is estimated at $226k–$317k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$323,627
Avg monthly
$26,969
Best month
$36,024
Dec 2025
Sales mix
62% Liq
10% Beer · 27% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$2,832/mo
NNN CAM / insurance$425/mo
Total occupancy$3,352/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $323,627 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$323,627
COGS (24%)−$77,670
Labor (14%)−$45,308
Occupancy−$36,205
TX MB gross tax (6.7%)−$21,683
Utilities / ins / mktg (8%)−$25,890
Card surcharge net+$3,560
Net profit $120,430
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$323,627
COGS (27%)−$87,379
Labor (17%)−$55,017
Occupancy−$40,228
TX MB gross tax (6.7%)−$21,683
Utilities / ins / mktg (10%)−$32,363
Card surcharge net+$3,560
Net profit $90,517
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$323,627
COGS (30%)−$97,088
Labor (22%)−$71,198
Occupancy−$44,251
TX MB gross tax (6.7%)−$21,683
Utilities / ins / mktg (12%)−$38,835
Card surcharge net+$3,560
Net profit $54,132
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Nebulae Lllc looking up officers…
4
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $90,517/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$90,517 net) estimated

Revenue multiple
$162k–$259k
0.5–0.8× gross
SDE multiple
$226k–$317k
2.5–3.5× earnings
Cap rate
$274k–$362k
25–33%
Suggested range
$226k–$317k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-09

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.