← The Plaza Restaurant Viii /

Financials

MB200099707
Dashboard › The Plaza Restaurant Viii › Financial Intelligence

The Plaza Restaurant Viii

11425 SLIDE RD, Lubbock, TX 79424 · TABC MB200099707

Mixed Beverage Lubbock Market Enriched 2026-07-12
$723,388 Annual gross (L12M) ▲ 15.5% latest MoM Click for monthly detail
$60,282 Avg monthly ▲ 15.4% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $203,236/yr est. net Click for cost model
$508k–$711k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $723,388 – $803,764/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to The Plaza Restaurant Viii My bars

Executive Summary

Click to expand full narrative

The Plaza Restaurant Viii is a mixed-beverage licensed establishment at 11425 SLIDE RD, Lubbock, Texas (TABC MB200099707). Over the most recent 12 months it reported $723,388 in gross alcohol sales, averaging $60,282/month with a best month of $69,570. Sales mix: ~71% liquor · 26% beer · 3% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $203,236 (~28% margin). Acquisition value is estimated at $508k–$711k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$723,388
Avg monthly
$60,282
Best month
$69,570
May 2026
Sales mix
71% Liq
26% Beer · 3% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$6,330/mo
NNN CAM / insurance$949/mo
Total occupancy$7,418/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $723,388 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$723,388
COGS (24%)−$173,613
Labor (14%)−$101,274
Occupancy−$80,112
TX MB gross tax (6.7%)−$48,467
Utilities / ins / mktg (8%)−$57,871
Card surcharge net+$7,957
Net profit $270,008
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$723,388
COGS (27%)−$195,315
Labor (17%)−$122,976
Occupancy−$89,013
TX MB gross tax (6.7%)−$48,467
Utilities / ins / mktg (10%)−$72,339
Card surcharge net+$7,957
Net profit $203,236
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$723,388
COGS (30%)−$217,016
Labor (22%)−$159,145
Occupancy−$97,914
TX MB gross tax (6.7%)−$48,467
Utilities / ins / mktg (12%)−$86,807
Card surcharge net+$7,957
Net profit $121,996
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Hnj LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $203,236/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$203,236 net) estimated

Revenue multiple
$362k–$579k
0.5–0.8× gross
SDE multiple
$508k–$711k
2.5–3.5× earnings
Cap rate
$616k–$813k
25–33%
Suggested range
$508k–$711k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-08

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.