← Thompson San Antonio Bevco LLC /

Financials

MB1104917
Dashboard › Thompson San Antonio Bevco LLC › Financial Intelligence

Thompson San Antonio Bevco LLC

111 LEXINGTON AVE # 115, San Antonio, TX 78205 · TABC MB1104917

Mixed Beverage San Antonio Market Enriched 2026-05-24
$2,388,740 Annual gross (L12M) ▼ 24.4% latest MoM Click for monthly detail
$199,062 Avg monthly ▼ 27.5% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $671,117/yr est. net Click for cost model
$1,678k–$2,349k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Hotel Bar, liquor is typically only 70–90% of total business revenue. Mostly liquor program. Estimated total revenue (rough): $2,654,156 – $3,412,486/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Thompson San Antonio Bevco LLC My bars

Executive Summary

Click to expand full narrative

Thompson San Antonio Bevco LLC is a mixed-beverage licensed establishment at 111 LEXINGTON AVE # 115, San Antonio, Texas (TABC MB1104917). Over the most recent 12 months it reported $2,388,740 in gross alcohol sales, averaging $199,062/month with a best month of $267,244. Sales mix: ~77% liquor · 10% beer · 13% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $671,117 (~28% margin). Acquisition value is estimated at $1,678k–$2,349k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$2,388,740
Avg monthly
$199,062
Best month
$267,244
May 2025
Sales mix
77% Liq
10% Beer · 13% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$20,901/mo
NNN CAM / insurance$3,135/mo
Total occupancy$24,495/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $2,388,740 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$2,388,740
COGS (24%)−$573,298
Labor (14%)−$334,424
Occupancy−$264,541
TX MB gross tax (6.7%)−$160,046
Utilities / ins / mktg (8%)−$191,099
Card surcharge net+$26,276
Net profit $891,609
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$2,388,740
COGS (27%)−$644,960
Labor (17%)−$406,086
Occupancy−$293,934
TX MB gross tax (6.7%)−$160,046
Utilities / ins / mktg (10%)−$238,874
Card surcharge net+$26,276
Net profit $671,117
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$2,388,740
COGS (30%)−$716,622
Labor (22%)−$525,523
Occupancy−$323,328
TX MB gross tax (6.7%)−$160,046
Utilities / ins / mktg (12%)−$286,649
Card surcharge net+$26,276
Net profit $402,849
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Thompson San Antonio Bevco LLC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $671,117/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$671,117 net) estimated

Revenue multiple
$1.19M–$1.91M
0.5–0.8× gross
SDE multiple
$1.68M–$2.35M
2.5–3.5× earnings
Cap rate
$2.03M–$2.68M
25–33%
Suggested range
$1,678k–$2,349k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-29

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.