← Time Out Tavern /

Financials

MB749757
Dashboard › Time Out Tavern › Financial Intelligence

Time Out Tavern

7540 FM 1960 RD E, Humble, TX 77346 · TABC MB749757

Mixed Beverage Humble Market Enriched 2026-05-19
$1,613,837 Annual gross (L12M) ▲ 0.5% latest MoM Click for monthly detail
$134,486 Avg monthly ▼ 10.1% latest vs avg Click for monthly detail
~29% Est. net margin (likely) $470,160/yr est. net Click for cost model
$1,175k–$1,614k Est. acquisition range 0.86× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $2,305,481 – $3,227,674/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Time Out Tavern My bars

Executive Summary

Click to expand full narrative

Time Out Tavern is a mixed-beverage licensed establishment at 7540 FM 1960 RD E, Humble, Texas (TABC MB749757). Over the most recent 12 months it reported $1,613,837 in gross alcohol sales, averaging $134,486/month with a best month of $155,928. Sales mix: ~55% liquor · 40% beer · 5% wine. The building at this address is owned by TJD TEXAS ENTERPRISES LLC (19,542 sqft, $4,293,384 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $470,160 (~29% margin). Acquisition value is estimated at $1,175k–$1,614k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,613,837
Avg monthly
$134,486
Best month
$155,928
Dec 2025
Sales mix
55% Liq
40% Beer · 5% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1281650010002
Property owner (landlord)TJD TEXAS ENTERPRISES LLC
Total building SF19,542
Assessed value$4,293,384

Time Out Tavern's share

Est. base rent ~$26/sqft/yr · 5,000 sqft · Class A $10,985/mo
NNN CAM / insurance$1,648/mo
NNN property tax$2,197/mo
Personal property tax est — no BPP record $323/mo
Total occupancy $15,153/mo

Occupancy analysis

All-in occupancy cost is 11.3% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,613,837 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~38%
Revenue$1,613,837
COGS (24%)−$387,321
Labor (14%)−$225,937
Occupancy−$163,647
TX MB gross tax (6.7%)−$108,127
Utilities / ins / mktg (8%)−$129,107
Card surcharge net+$17,752
Net profit $617,450
Most Likely
Typical bar, light food program, full two-shift staffing
~29%
Revenue$1,613,837
COGS (27%)−$435,736
Labor (17%)−$274,352
Occupancy−$181,830
TX MB gross tax (6.7%)−$108,127
Utilities / ins / mktg (10%)−$161,384
Card surcharge net+$17,752
Net profit $470,160
Stressed
Heavy food, larger crew, higher rent
~18%
Revenue$1,613,837
COGS (30%)−$484,151
Labor (22%)−$355,044
Occupancy−$200,014
TX MB gross tax (6.7%)−$108,127
Utilities / ins / mktg (12%)−$193,660
Card surcharge net+$17,752
Net profit $290,593
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Pya Texas Holdings LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $470,160/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$470,160 net) estimated

Revenue multiple
$807k–$1.29M
0.5–0.8× gross
SDE multiple
$1.18M–$1.65M
2.5–3.5× earnings
Cap rate
$1.42M–$1.88M
25–33%
Suggested range
$1,175k–$1,614k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-05

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.