5030 S HULEN ST, Fort Worth, TX 76132 · TABC MB105561175
Click to expand full narrative
Torchy's Tacos is a mixed-beverage licensed establishment at 5030 S HULEN ST, Fort Worth, Texas (TABC MB105561175). Over the most recent 12 months it reported $226,745 in gross alcohol sales, averaging $18,895/month with a best month of $21,688. Sales mix: ~69% liquor · 2% beer · 28% wine. The building at this address is owned by TIMBANI PROPERTIES LTD (5,348 sqft, $2,413,283 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $50,791 (~22% margin). Acquisition value is estimated at $127k–$178k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Building (landlord parcel)
Torchy's Tacos's share
All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.
Texas bar cost model applied to $226,745 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$50,791 net) estimated
We estimate this mexican restaurant pulls $647,843–$1,133,725/yr in total revenue (your liquor portion of $226,745 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).
Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.
11 cases on file · 3 currently open · public records
—