← Twin Peaks /

Financials

MB891032
Dashboard › Twin Peaks › Financial Intelligence

Twin Peaks

955 SUNLAND PARK DR, El Paso, TX 79922 · TABC MB891032

Mixed Beverage El Paso Market Enriched 2026-06-15
$1,667,602 Annual gross (L12M) ▼ 13.7% latest MoM Click for monthly detail
$138,967 Avg monthly ▼ 10.7% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $472,878/yr est. net Click for cost model
$1,182k–$1,655k Est. acquisition range 0.85× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $2,382,289 – $3,335,204/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Twin Peaks My bars

Executive Summary

Click to expand full narrative

Twin Peaks is a mixed-beverage licensed establishment at 955 SUNLAND PARK DR, El Paso, Texas (TABC MB891032). Over the most recent 12 months it reported $1,667,602 in gross alcohol sales, averaging $138,967/month with a best month of $155,888. Sales mix: ~29% liquor · 70% beer · 0% wine. The building at this address is owned by SAVIOR OIL CORPORATION (9,882 sqft, $2,388,904 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $472,878 (~28% margin). Acquisition value is estimated at $1,182k–$1,655k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,667,602
Avg monthly
$138,967
Best month
$155,888
Jan 2026
Sales mix
29% Liq
70% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID654620
Property owner (landlord)SAVIOR OIL CORPORATION
Total building SF9,882
Assessed value$2,388,904

Twin Peaks's share

Est. base rent ~$29/sqft/yr · 5,000 sqft · Class A $12,087/mo
NNN CAM / insurance$1,813/mo
NNN property tax$2,488/mo
Personal property tax est — no BPP record $347/mo
Total occupancy $16,736/mo

Occupancy analysis

All-in occupancy cost is 12.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,667,602 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~38%
Revenue$1,667,602
COGS (24%)−$400,224
Labor (14%)−$233,464
Occupancy−$180,750
TX MB gross tax (6.7%)−$111,729
Utilities / ins / mktg (8%)−$133,408
Card surcharge net+$18,344
Net profit $626,370
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$1,667,602
COGS (27%)−$450,253
Labor (17%)−$283,492
Occupancy−$200,833
TX MB gross tax (6.7%)−$111,729
Utilities / ins / mktg (10%)−$166,760
Card surcharge net+$18,344
Net profit $472,878
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$1,667,602
COGS (30%)−$500,281
Labor (22%)−$366,872
Occupancy−$220,916
TX MB gross tax (6.7%)−$111,729
Utilities / ins / mktg (12%)−$200,112
Card surcharge net+$18,344
Net profit $286,035
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Twin Restaurant Sunland Park Beverage Holding LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $472,878/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$472,878 net) estimated

Revenue multiple
$834k–$1.33M
0.5–0.8× gross
SDE multiple
$1.18M–$1.66M
2.5–3.5× earnings
Cap rate
$1.43M–$1.89M
25–33%
Suggested range
$1,182k–$1,655k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-04

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.